{UTF-8}
Government Crediting=
	Government Deficit*"Switch Gov. Crediting"
	~	
	~		|

"Switch Gov. Crediting"=
	0
	~	
	~		|

"Deposits + Cash"=
	Deposits+"Cash (Consumer)"+"Shares (held by Consumer)"
	~	
	~		|

Currency Data(
	[(0,0)-(30,1000)],(0,106),(1,115.3),(2,123.2),(3,133.6),(4,147.4),(5,156.8),(6,168.4\
		),(7,181.9),(8,197.9),(9,212.9),(10,223.9),(11,250.6),(12,268.6),(13,294.3),(14,324.9\
		),(15,357.5),(16,373.3),(17,396.7),(18,427.4),(19,463.4),(20,524.9),(21,534.1),(22,\
		586),(23,630.2),(24,663.9),(25,698.9),(26,728.9),(27,750.2),(28,757.8),(29,828.5),(\
		30,863.8))
	~	
	~		|

Currency Actual=
	Currency Data(Time)*10^9
	~	
	~		|

Income=
	Dividends+"Mean Income (Estimated)"*Employed
	~	Dollars/Year
	~		|

"Retained Earnings (Producer)"= INTEG (
	"GDP (Revenue)"-Depreciation-"Interest Payment (Producer)"-Corporate Tax Revenue-Income\
		-"Interest Payment (Producer)"-Tax on Production-Dividends,
		0)
	~	Dollars
	~		|

"Interest Payment (Producer)"=
	"Debt (Producer)"*Prime Rate+Producer Debt Redemption
	~	Dollars/Year
	~		|

"Payments (Producer)"=
	Corporate Tax Revenue+Tax on Production+Income
	~	Dollars/Year
	~		|

"Lending (Banks)"=
	MIN("Desired Borrowing (Producer)","Cash (Banks)")*Fraction of Loans Accepted
	~	Dollars/Year
	~		|

Tax on Production=
	Excise Tax Rate *"GDP (Revenue)"
	~	Dollars/Year
	~		|

Dividends=
	Dividends Ratio*Producer Profits
	~	Dollars/Year
	~		|

"Cash (Consumer)"= INTEG (
	Income+Cash Demand-Consumption-Income Tax-Saving,
		(120+240)*10^9)
	~	
	~		|

Fraction of Loans Accepted=
	0.5
	~	 [0,1,0.05]
	~		|

Securities sold by Consumer=
	0*Security Holding Ratio by Consumer
	~	
	~		|

Securities purchased by Consumer=
	0*Security Holding Ratio by Consumer
	~	
	~		|

Security Holding Ratio by Consumer=
	"Government Securities (Consumer)"/("Government Securities (Banks)"+"Government Securities (Central Bank)"\
		+"Government Securities (Consumer)")
	~	
	~		|

"Interest paid by Banks (Central Bank)"=
	"Discount Loan (Central Bank)"*Discount Rate
	~	Dollars/Year
	~		|

"Debt (Banks)"= INTEG (
	"Borrowing (Banks)"-("Banks Debt Redemption (Central Bank)"+"Banks Debt Redemption (Public Money)"\
		),
		"Initial Debt (Banks)")
	~	Dollars
	~		|

"Initial Debt (Banks)"=
	100
	~	
	~		|

"Initial Debt (Producer)"=
	100*10^9
	~	
	~		|

"Initial Deposits (Banks)"=
	17.4*10^9
	~	
	~		|

"Initial Discount Loan (Central Bank)"=
	100
	~	
	~		|

"Initial Government Securities (Bank)"=
	100
	~	
	~		|

"Initial Government Securities (Central Bank)"=
	2500*10^9
	~	
	~		|

"Interest paid by Government (Central Bank)"=
	Interest Paid by Government/3
	~	
	~		|

"Initial Loan to Producers ( Banks)"=
	100
	~	
	~		|

Securities purchased by Central Bank=
	Security Holding Ratio by Central Bank*0
	~	
	~		|

Open Market Sale=
	0*"Government Securities (Central Bank)"
	~	
	~		|

"Initial Reserves (Banks)"=
	17.4*10^9
	~	
	~		|

"Initial Reserves (Central Bank)"=
	100
	~	
	~		|

"Initial Reserves (Government)"=
	100
	~	
	~		|

"Initial Retained Earnings (Banks)"=
	100
	~	
	~		|

"Initial Retained Earnings (Central Bank)"=
	100
	~	
	~		|

Initial Seigniorage Assets=
	100
	~	
	~		|

"Open Market Purchase (Bank Sale)"=
	0
	~	
	~		|

"Debt (Producer)"= INTEG (
	"Lending (Producer)"-Producer Debt Redemption,
		"Initial Debt (Producer)")
	~	Dollars
	~		|

Cash Demand=
	(Currency Ratio*Deposits-"Cash (Consumer)")/Cashing Time
	~	Dollars/Year
	~		|

"Open Market Sale (Banks Purchase)"=
	Open Market Sale*0
	~	
	~		|

Lending=
	"Lending (Producer)"
	~	Dollars/Year
	~		|

Interest Rate Est=
	0.025
	~	
	~		|

"Open Market Purchase (Public Sale)"=
	0
	~	
	~		|

"Interest paid by Government (Banks)"=
	Interest Paid by Government/3
	~	
	~		|

Open Market Purchase=
	"Open Market Purchase (Bank Sale)"*"Open Market Purchase (Public Sale)"*Securities purchased by Central Bank
	~	
	~		|

"Interest paid by Government (Consumer)"=
	Interest Paid by Government/3
	~	
	~		|

Initial Currency Outstanding=
	100
	~	
	~		|

"Open Market Sale (Public Purchase)"=
	Open Market Sale*0
	~	
	~		|

Cashing Time=
	3
	~	Years
	~		|

"Initial Cash (Banks)"=
	17.4*10^9
	~	
	~		|

Currency Ratio=
	Interest Rate Est
	~	
	~		|

"Lending (Producer)"=
	"Lending (Banks)"
	~	Dollars/Year
	~		|

Exponent on Labor=
	0.4
	~	
	~		|

Initial Labor Force=
	1.59303*10^8
	~	
	~		|

Notes Withdrown=
	"Banks Debt Redemption (Central Bank)"+"Banks Debt Redemption (Public Money)"+Securities sold by Central Bank
	~	Dollars/Year
	~		|

Change in Employment=
	IF THEN ELSE ( Total Labor Force*Historical Employment Rate>=Employed, Total Labor Force\
		*Historical Employment Rate-Employed
	,Total Labor Force*Historical Employment Rate-Employed)+Desired Employment*0
	~	Person/Year
	~		|

Desired Employment=
	0*Desired Output*Excise Tax Rate*Labor Market Flexibility
	~	
	~		|

"Capital-Output Ratio"=
	Aggregate Capital/Full Capacity GDP
	~	Year
	~		|

Labor Market Flexibility=
	2
	~	
	~		|

Initial Potential GDP=
	2.7881*10^12
	~	
	~		|

Potential GDP=
	EXP(Technological Change*(Time))*Initial Potential GDP*(Aggregate Capital/Initial Aggregate Capital\
		)^Exponent on Capital
	*(Total Labor Force/Initial Labor Force)^Exponent on Labor
	~	DollarsReal/Year
	~		|

Full Capacity GDP=
	EXP(Technological Change*(Time))*Initial Potential GDP*(Aggregate Capital/Initial Aggregate Capital\
		)^Exponent on Capital*(Employed/Initial Labor Force)^Exponent on Labor
	~	DollarsReal/Year
	~		|

Security Holding Ratio by Banks=
	"Government Securities (Banks)"/("Government Securities (Banks)"+"Government Securities (Central Bank)"\
		+"Government Securities (Consumer)")
	~	
	~		|

Payment by Banks=
	Banks Debt Redemption+Interest paid by Banks+"Wages (Banks)"+Banks Debt Redemption
	~	Dollars/Year
	~		|

"Lending (Central Bank)"=
	Desired Lending*Lending Switch
	~	Dollars/Year
	~		|

Desired Lending=
	"Desired Borrowing (Banks)"+Lending by PMA*PULSE(Lending Time,Lending Period)
	~	Dollars/Year
	~		|

"Lending (Public Money)"=
	Desired Lending*Lending Switch
	~	Dollars/Year
	~		|

Lending by PMA=
	0
	~	
	~		|

Lending Period=
	1
	~	Year
	~		|

Lending Switch=
	0.075
	~	
	~		|

Lending Time=
	16
	~	Years
	~		|

"Banks Debt Redemption (Central Bank)"=
	"Discount Loan (Central Bank)"/Banks Debt Period
	~	Dollars/Year
	~		|

"Borrowing (Banks)"=
	"Lending (Central Bank)"+"Lending (Public Money)"
	~	Dollars/Year
	~		|

Decrease in Reserves=
	"Open Market Sale (Banks Purchase)"
	~	Dollars/Year
	~		|

Banks Debt Redemption=
	"Banks Debt Redemption (Central Bank)"+"Banks Debt Redemption (Public Money)"
	~	Dollars/Year
	~		|

"Retained Earnings (Central Bank)"= INTEG (
	"Interest Income (Central Bank)",
		"Initial Retained Earnings (Central Bank)")
	~	Dollars
	~		|

"Banks Debt Redemption (Public Money)"=
	Seigniorage Assets/Banks Debt Period
	~	Dollars/Year
	~		|

"Reserves (Central Bank)"= INTEG (
	Increase in Reserves+Reserves by Banks-Decrease in Reserves,
		"Initial Reserves (Central Bank)")
	~	Dollars
	~		|

Reserves by Banks=
	Reserves Deposits-Adjusting Reserves
	~	Dollars/Year
	~		|

Monetary Base=
	Currency Outstanding+"Reserves (Central Bank)"
	~	Dollars
	~		|

Gold Certificates=
	0
	~	Dollars/Year
	~		|

Notes Newly Issued=
	Gold Certificates+"Open Market Purchase (Public Sale)"+"Lending (Central Bank)"+"Lending (Public Money)"\
		+Securities purchased by Central Bank
	~	Dollars/Year
	~		|

Currency Outstanding= INTEG (
	Government Crediting+Notes Newly Issued-Notes Withdrown-Reserves by Banks,
		Initial Currency Outstanding)
	~	Dollars
	~		|

"Reserves (Government)"= INTEG (
	Seigniorage-Government Crediting,
		"Initial Reserves (Government)")
	~	Dollars
	~		|

Increase in Reserves=
	"Open Market Purchase (Bank Sale)"
	~	Dollars/Year
	~		|

"Government Securities (Central Bank)"= INTEG (
	Open Market Purchase-Open Market Sale-Securities sold by Central Bank,
		"Initial Government Securities (Central Bank)")
	~	Dollars
	~		|

Seigniorage Assets= INTEG (
	"Lending (Public Money)"+Seigniorage-"Banks Debt Redemption (Public Money)",
		Initial Seigniorage Assets)
	~	Dollars
	~		|

Open Market Operations=
	"Open Market Purchase (Bank Sale)"-"Open Market Sale (Banks Purchase)"
	~	Dollars/Year
	~		|

Adjusting Reserves=
	Excess Reserves/Reserve Adjustment Time
	~	Dollars/Year
	~		|

Net Deposits=
	Deposits in-Deposits out
	~	Dollars/Year
	~		|

Banks Debt Period=
	8
	~	Years
	~		|

"Interest Income (Banks)"=
	Interest paid by Producer+Interest Paid by Government
	~	Dollars/Year
	~		|

"Interest Income (Central Bank)"=
	"Interest paid by Banks (Central Bank)"+"Interest paid by Government (Central Bank)"
	~	Dollars/Year
	~		|

Interest paid by Banks=
	"Interest paid by Banks (Central Bank)"+"Interest paid by Banks (Consumer)"
	~	Dollars/Year
	~		|

"Cash (Banks)"= INTEG (
	MAX(Adjusting Reserves+"Borrowing (Banks)"+Cash in-Cash Out-"Lending (Banks)"-Payment by Banks\
		-Reserves Deposits-Securities purchased by Banks,0),
		"Initial Cash (Banks)")
	~	Dollars
	~		|

"Interest paid by Banks (Consumer)"=
	"Deposits (Banks)"*"Interest Rate (nominal)"
	~	Dollars/Year
	~		|

Reserves Deposits=
	Required Reserves
	~	Dollars/Year
	~		|

Interest paid by Producer=
	"Loan to Producers (Banks)"*Prime Rate
	~	Dollars/Year
	~		|

Cash in=
	Deposits in+Securities sold by Banks+Producer Debt Redemption+"Interest Income (Banks)"
	~	Dollars/Year
	~		|

Gold Deposit by Public=
	0
	~	
	~		|

"Retained Earnings (Banks)"= INTEG (
	"Interest Income (Banks)"-Interest paid by Banks-"Wages (Banks)",
		"Initial Retained Earnings (Banks)")
	~	Dollars
	~		|

Gold= INTEG (
	Gold Deposit,
		0)
	~	
	~		|

Gold Deposit=
	Deposit Time*Gold Deposit by Public
	~	Dollars/Year
	~		|

"Debt Redemption (Producer)"=
	Producer Debt Redemption
	~	Dollars/Year
	~		|

Prime Rate Premium=
	0.03
	~	1/Year
	~		|

Security Holding Ratio by Central Bank=
	"Government Securities (Central Bank)"/("Government Securities (Banks)"+"Government Securities (Central Bank)"\
		+"Government Securities (Consumer)")
	~	
	~		|

"Loan to Producers (Banks)"= INTEG (
	"Lending (Banks)"-Producer Debt Redemption,
		"Initial Loan to Producers ( Banks)")
	~	Dollars
	~		|

Securities sold by Banks=
	IF THEN ELSE("Government Securities (Banks)">0,"Government Securities (Banks)"*Security Holding Ratio by Banks\
		,0)
	~	Dollars/Year
	~		|

Securities sold by Central Bank=
	Government Debt Redemption*Security Holding Ratio by Central Bank
	~	Dollars/Year
	~		|

Discount Rate=
	0.1
	~	
	~		|

"Government Securities (Banks)"= INTEG (
	Securities purchased by Banks-Open Market Operations-Securities sold by Banks,
		"Initial Government Securities (Bank)")
	~	Dollars
	~		|

"Wages (Banks)"=
	MAX("Profits (Banks)",0)
	~	Dollars/Year
	~		|

Deposit Time=
	1
	~	
	~		|

Required Reserve Ratio=
	0.1
	~	1/Year
	~		|

"Deposits (Banks)"= INTEG (
	Deposits in-Deposits out,
		"Initial Deposits (Banks)")
	~	Dollars
	~		|

Deposits out=
	Cash Demand+Financial Investment+Securities purchased by Consumer
	~	Dollars/Year
	~		|

"Discount Loan (Central Bank)"= INTEG (
	"Lending (Central Bank)"-"Banks Debt Redemption (Central Bank)",
		"Initial Discount Loan (Central Bank)")
	~	Dollars
	~		|

Reserve Adjustment Time=
	0.25
	~	Year
	~		|

Excess Reserves=
	"Reserves (Banks)"-"Deposits (Banks)"*Required Reserve Ratio
	~	Dollars
	~		|

Prime Rate=
	"Interest Rate (nominal)"+Prime Rate Premium
	~	1/Year
	~		|

Producer Debt Redemption=
	"Debt (Producer)"/Producer Debt Period
	~	Dollars/Year
	~		|

Required Reserves=
	Net Deposits*Required Reserve Ratio
	~	Dollars/Year
	~		|

Securities purchased by Banks=
	Government Securities Newly Issued*Security Holding Ratio by Banks
	~	Dollars/Year
	~		|

"Reserves (Banks)"= INTEG (
	Open Market Operations+Reserves Deposits-Adjusting Reserves,
		"Initial Reserves (Banks)")
	~	Dollars
	~		|

"Desired Borrowing (Banks)"=
	MAX(-"Cash Flow Deficit (Banks)",0)
	~	Dollars/Year
	~		|

Cash Out=
	Deposits out
	~	Dollars/Year
	~		|

"Profits (Banks)"=
	"Interest Income (Banks)"-Interest paid by Banks
	~	Dollars/Year
	~		|

"Cash Flow Deficit (Banks)"=
	Cash in+Adjusting Reserves-Cash Out-Payment by Banks-Reserves Deposits-Securities purchased by Banks\
		-"Desired Borrowing (Producer)"
	~	Dollars/Year
	~		|

Deposits in=
	Saving+Securities sold by Consumer
	~	Dollars/Year
	~		|

"Imports (Data)"=
	"Imports Table (Data)"(Time)*10^11
	~	
	~		|

"Imports Table (Data)"(
	[(0,0)-(30,20)],(0,3.1),(1,3.18),(2,3.14),(3,3.54),(4,4.4),(5,4.69),(6,5.09),(7,5.39\
		),(8,5.6),(9,5.85),(10,6.06),(11,6.05
	),(12,6.47),(13,7.03),(14,7.87),(15,8.5),(16,9.24),(17,10.5),(18,11.7),(19,13.1),(20\
		,14.8),(21,14.3),(22,14.8),(23,15.5)
	,(24,17.2),(25,18.3),(26,19.4),(27,19.8),(28,19.3),(29,16.7),(30,18.8))
	~	
	~		|

"Exports (Data)"=
	"Exports Table (Data)"(Time)*10^11
	~	
	~		|

"Exports Table (Data)"(
	[(0,0)-(30,20)],(0,3.24),(1,3.27),(2,3.02),(3,2.95),(4,3.19),(5,3.28),(6,3.54),(7,3.92\
		),(8,4.54),(9,5.07),(10,5.52),(11
	,5.89),(12,6.29),(13,6.5),(14,7.07),(15,7.78),(16,8.43),(17,9.43),(18,9.65),(19,10.1\
		),(20,10.9),(21,10.3),(22,10.1),(23
	,
	10.3),(24,11.3),(25,12),(26,13.1),(27,14.3),(28,15.2),(29,13.8),(30,15.3))
	~	
	~		|

Net Export=
	"Exports (Data)"-"Imports (Data)"
	~	DollarsReal/Year
	~		|

Basic Consumption=
	1000*Total Population
	~	Dollars/Year
	~		|

"Aggregate Demand (Real)"=
	Consumption+Government Spending Data+"Investment (Real)"+Net Export
	~	DollarsReal/Year
	~		|

Consumption=
	(Basic Consumption+MPC*Disposable Income*Effect on Consumption)
	~	Dollars/Year
	~		|

Tax Revenues=
	(Corporate Tax Revenue+Individual Income Tax+Excise Tax+Social Security Tax  )*2+Tax Revenue Data\
		*0
	~	Dollars/Year
	~		|

Aggregate Capital= INTEG (
	Capital Completion-"Depreciation (Real)",
		Initial Aggregate Capital)
	~	
	~		|

"Desired Capital (Real)"=
	ZIDZ( Exponent on Capital * (1-Excise Tax Rate) * "Aggregate Demand Forecasting (Long Run)"\
		 , (Interest Rate*(1-Interest Sensitivity)+Depreciation Rate))
	~	DollarsReal
	~		|

"Aggregate Demand Forecasting (Long Run)"= INTEG (
	"Change in AD Forecasting (Long Run)",
		Full Capacity GDP)
	~	
	~		|

Initial Aggregate Capital=
	5*10^12
	~	
	~		|

"GDP (Real)"=
	MIN(Desired Output,Full Capacity GDP)
	~	DollarsReal/Year
	~		|

"GDP (Revenue)"=
	"GDP (Data)"
	~	
	~		|

"Social Security Tax Table (Data)"(
	[(0,0)-(30,25)],(0,6.9),(1,7.5),(2,7.5),(3,7.5),(4,7.8),(5,7.9),(6,7.7),(7,8),(8,8.1\
		),(9,8.1),(10,8.4),(11,8.6),(12,8.5),(13,8.5),(14,8.6),(15,8.5),(16,8.3),(17,8.2),(\
		18,8.1),(19,8),(20,7.9),(21,8.4),(22,8.5),(23,8.3),(24,8),(25,7.6),(26,7.5),(27,7.4\
		),(28,7.5),(29,7.5),(30,7.5))
	~	
	~		|

"Desired Investment (Real)"=
	MAX(0,("Desired Capital (Real)"-Aggregate Capital)/Time to Adjust Capital+"Depreciation (Real)"\
		)
	~	DollarsReal/Year
	~		|

Corporate Tax Rate=
	Corporate Tax Rate Table(Time)
	~	
	~		|

Exponent on Capital=
	0.25
	~	
	~		|

FActor 2=
	1
	~	 [0,10,100]
	~		|

Excise Tax=
	"GDP (Data)"*Excise Tax Rate*FActor 2
	~	Dollars/Year
	~		|

"Change in AD Forecasting (Long Run)"=
	("Aggregate Demand (Real)"-"Aggregate Demand Forecasting (Long Run)")/"Time to Adjust Forecating (Long Run)"
	~	DollarsReal/(Year*Year)
	~		|

Social Security Tax Rate=
	"Social Security Tax Table (Data)"(Time)/100
	~	Dollars/Year
	~		|

"Time to Adjust Forecating (Long Run)"=
	8
	~	Years
	~		|

Interest Sensitivity=
	0.12
	~	
	~		|

Sales=
	"Sales (Real)"*Price
	~	Dollars/Year
	~		|

Social Security Tax=
	"Mean Income (Estimated)"*Social Security Tax Rate*Employed
	~	Dollars/Year
	~		|

"Government Spending Data (Table)"(
	[(0,0)-(30,10)],(0,0.94),(1,1.052),(2,1.179),(3,1.284),(4,1.354),(5,1.496),(6,1.593)\
		,(7,1.662),(8,1.771),(9,1.915),(10,2.089),(11,2.23),(12,2.349),(13,2.421),(14,2.507\
		),(15,2.635),(16,2.719),(17,2.813),(18,2.923),(19,3.053),(20,3.24),(21,3.429),(22,3.697\
		),(23,3.935),(24,4.132),(25,4.397),(26,4.698),(27,4.923),(28,5.337),(29,5.943),(30,\
		5.92))
	~	
	~		|

Investment=
	MAX( 0, MIN("Cash (Producer)",Desired Investment))
	~	Dollars/Year
	~		|

Consumer Equity= INTEG (
	Income-Consumption-Income Tax,
		10^12)
	~	
	~		|

Desired Investment=
	"Desired Investment (Real)"*Price
	~	Dollars/Year
	~		|

Capital Shares= INTEG (
	New Capital Shares,
		0)
	~	Dollars
	~		|

Income Tax=
	Income*Income Tax Rate
	~	Dollars/Year
	~		|

Producer Debt Period=
	15
	~	Years
	~		|

Disposable Income=
	Income-Income Tax
	~	Dollars/Year
	~		|

Initial Price Level=
	1
	~	
	~		|

"Cash Flow Deficit (Producer)"=
	Cash Flow from Operating Activities-("Debt Redemption (Producer)"+Desired Investment\
		+"Dividends (Cash)"+"Interest Payment (Producer)")
	~	Dollars/Year
	~		|

Cash Flow from Operating Activities=
	Sales-"Payments (Producer)"
	~	Dollars/Year
	~		|

Financial Investment=
	New Capital Shares
	~	Dollars/Year
	~		|

Deposits= INTEG (
	Saving-Cash Demand-Financial Investment-Securities purchased by Consumer+Securities sold by Consumer\
		,
		18*10^9)
	~	Dollars
	~		|

Excise Tax Rate Table(
	[(0,0)-(30,0.02)],(0,0.01),(1,0.008),(2,0.008),(3,0.008),(4,0.009),(5,0.01),(6,0.009\
		),(7,0.009),(8,0.009),(9,0.009),(10,0.009),(11,0.01),(12,0.01),(13,0.01),(14,0.011)\
		,(15,0.01),(16,0.009),(17,0.009),(18,0.009),(19,0.009),(20,0.009),(21,0.008),(22,0.008\
		),(23,0.008),(24,0.008),(25,0.008),(26,0.007),(27,0.006),(28,0.008),(29,0.008),(30,\
		0.008))
	~	
	~		|

Factor=
	1.9
	~	 [0,2,0.05]
	~		|

"Mean Income (Estimated)"=
	Mean Income Table(Time)*Factor
	~	Dollars/Worker
	~		|

"Shares (held by Consumer)"= INTEG (
	Financial Investment,
		0)
	~	
	~		|

Saving=
	Disposable Income-Consumption
	~	Dollars/Year
	~		|

"Tax Revenue Data (Table)"(
	[(0,0)-(30,10)],(0,0.886),(1,1.016),(2,1.077),(3,1.104),(4,1.222),(5,1.347),(6,1.439\
		),(7,1.582),(8,1.676),(9,1.822),(10,1.927),(11,1.982),(12,2.098),(13,2.226),(14,2.375\
		),(15,2.541),(16,2.732),(17,2.949),(18,3.188),(19,3.351),(20,3.676),(21,3.528),(22,\
		3.299),(23,3.457),(24,3.891),(25,4.244),(26,4.696),(27,5.171),(28,4.7),(29,3.635),(\
		30,4.725))
	~	
	~		|

MPC=
	0.4
	~	 [0,1,0.05]
	~		|

Effect on Consumption=
	1/(Price/Initial Price Level)^Price Elasticity of Consumption
	~	
	~		|

"Government Securities (Consumer)"= INTEG (
	Securities purchased by Consumer-Securities sold by Consumer,
		0)
	~	
	~		|

Tax Revenue Data=
	"Tax Revenue Data (Table)"(Time)*10^12
	~	Dollars/Year
	~		|

Government Spending Data=
	"Government Spending Data (Table)"(Time)*10^12
	~	Dollars/Year
	~		|

Price Elasticity of Consumption=
	1
	~	
	~		|

Government Expenditures=
	Government Spending Data
	~	Dollars/Year
	~		|

Excise Tax Rate=
	Excise Tax Rate Table(Time)
	~	
	~		|

Income Tax Rate=
	Inidividual Income Tax Rate Table(Time)
	~	
	~		|

Inidividual Income Tax Rate Table(
	[(0,0)-(30,17)],(0,0.117),(1,0.12),(2,0.11),(3,0.102),(4,0.102),(5,0.102),(6,0.104),\
		(7,0.103),(8,0.104),(9,0.102),(10,0.101),(11,0.099),(12,0.099),(13,0.1),(14,0.1),(15\
		,0.1),(16,0.102),(17,0.11),(18,0.11),(19,0.114),(20,0.118),(21,0.103),(22,0.097),(23\
		,0.084),(24,0.087),(24,0.087),(25,0.09),(26,0.091),(27,0.093),(28,0.1),(29,0.1),(30\
		,0.1))
	~	
	~		|

Corporate Tax Rate Table(
	[(0,0)-(30,1)],(0,0.028),(1,0.022),(2,0.014),(3,0.018),(4,0.02),(5,0.018),(6,0.019),\
		(7,0.024),(8,0.024),(9,0.023),(10,0.022),(11,0.02),(12,0.025),(13,0.025),(14,0.026)\
		,(15,0.028),(16,0.029),(17,0.029),(18,0.025),(19,0.026),(20,0.024),(21,0.017),(22,0.016\
		),(23,0.026),(24,0.026),(25,0.033),(26,0.035),(27,0.03),(28,0.03),(29,0.03),(30,0.03\
		))
	~	
	~		|

Government Securities Newly Issued=
	Government Deficit
	~	Dollars/Year
	~		|

Inflation Rate=
	Price-"Price (-1)"
	~	1/Year
	~		|

Aggregate Demand Forecasting= INTEG (
	Change in AD Forecasting,
		2.76*10^12)
	~	
	~		|

Change in AD Forecasting=
	("Aggregate Demand (Real)"-Aggregate Demand Forecasting)/Time to Adjust AD Forecasting
	~	DollarsReal/Year
	~		|

Desired Inventory=
	Aggregate Demand Forecasting*Normal Inventory Coverage
	~	DollarsReal
	~		|

Desired Inventory Investment=
	MAX( 0, (Desired Inventory-"Inventory (Real)")/Time to Adjust Inventory)
	~	DollarsReal/Year
	~		|

"Government Debt Data (Table)"(
	[(0,0)-(30,20000)],(0,1245.04),(1,1358.83),(2,1541.32),(3,1825.66),(4,2069.58),(5,2386.32\
		),(6,2779.4),(7,3065),(8,3356.11),(9,3666.8),(10,4066.29),(11,4514.18),(12,4977),(13\
		,5365.4),(14,5717.97),(15,6035.95),(16,6351.95),(17,6590.71),(18,6761.75),(19,6974.78\
		),(20,7080.52),(21,7320.74),(22,7879.78),(23,8578.76),(24,9331.24),(25,9990.33),(26\
		,10655.4),(27,11355),(28,12538.6),(29,14559.5),(30,16412.9))
	~	
	~		|

Desired Output=
	MAX( 0 , Aggregate Demand Forecasting+Desired Inventory Investment)
	~	DollarsReal/Year
	~		|

Government Debt Redemption=
	"Debt (Government)"/Government Debt Period
	~	Dollars/Year
	~		|

Time to Adjust AD Forecasting=
	0.5
	~	Year
	~		|

Government Deficit Data=
	"Government Deficit Data (Table)"(Time)*10^9
	~	Dollars/Year
	~		|

"Government Deficit Data (Table)"(
	[(0,-400)-(30,2000)],(0,73.83),(1,78.97),(2,127.98),(3,207.8),(4,185.37),(5,212.31),\
		(6,221.23),(7,149.73),(8,155.18),(9,152.64),(10,221.03),(11,269.24),(12,290.32),(13\
		,255.05),(14,203.18),(15,163.95),(16,107.43),(17,21.89),(18,-69.27),(19,-125.61),(20\
		,-236.24),(21,-128.23),(22,157.75),(23,377.59),(24,412.73),(25,318.35),(26,248.18),\
		(27,160.71),(28,458.55),(29,1412.69),(30,1293.43))
	~	
	~		|

Time to Adjust Inventory=
	1
	~	Year
	~		|

Interest Paid by Government=
	"Debt (Government)"*"Interest Rate (nominal)"
	~	Dollars/Year
	~		|

Interest Rate= INTEG (
	Change in Interest Rate,
		0.025)
	~	
	~		|

"Interest Rate (nominal)"=
	Inflation Rate*Interest Rate+0.03
	~	1/Year
	~		|

"GDP (Data)"=
	"GDP Table (Data)"(Time)*10^9
	~	
	~		|

Normal Inventory Coverage=
	0.4
	~	
	~		|

Government Debt Data=
	"Government Debt Data (Table)"(Time)*10^9
	~	Dollars
	~		|

"GDP Table (Data)"(
	[(0,0)-(30,20000)],(0,2788.1),(1,3126.8),(2,3253.2),(3,3534.6),(4,3930.9),(5,4217.5)\
		,(6,4460.1),(7,4736.4),(8,5100.4),(9,5482.1),(10,5800.4),(11,5992.1),(12,6342.3),(13\
		,6667.4),(14,7085.2),(15,7414.7),(16,7838.5),(17,8270.46),(18,8727.02),(19,9286.86)\
		,(20,9884.17),(21,10218),(22,10572.4),(23,11067.8),(24,11788.9),(25,12554.5),(26,13310.9\
		),(27,13969.3),(28,14270.5),(29,14014.8),(30,14551.8))
	~	
	~		|

Government Debt Period=
	1
	~	Years
	~		|

"Price (-1)"=
	DELAY FIXED( Price, 1,1)
	~	
	~		|

Depreciation Rate=
	0.025
	~	1/Year
	~		|

Depreciation Ratio=
	0.03
	~	
	~		|

Price= INTEG (
	Change in Price,
		1)
	~	Dollars/DollarsReal
	~		|

Capital Completion=
	Capital under Construction/Construction Period
	~	DollarsReal/Year
	~		|

Capital under Construction= INTEG (
	"Investment (Real)"-Capital Completion,
		2.5*10^12)
	~	
	~		|

"Cash (Producer)"= INTEG (
	Lending+New Capital Shares+Sales-"Debt Redemption (Producer)"-"Dividends (Cash)"-"Interest Payment (Producer)"\
		-Investment-"Payments (Producer)",
		0)
	~	
	~		|

"Inventory (Real)"= INTEG (
	"GDP (Real)"-"Sales (Real)",
		0)
	~	DollarsReal
	~		|

Change in Interest Rate=
	0
	~	1/(Year*Year)
	~		|

Change in Price=
	0
	~	
	~		|

"Investment (Real)"=
	Investment*Price
	~	DollarsReal/Year
	~		|

"Sales (Real)"=
	MAX(0, MIN("Aggregate Demand (Real)","GDP (Real)"+"Inventory (Real)"))
	~	DollarsReal/Year
	~		|

Construction Period=
	2
	~	Years
	~		|

Corporate Tax Revenue=
	Corporate Tax Rate*Prod Profits before Tax
	~	Dollars/Year
	~		|

Time to Adjust Capital=
	1.8
	~	Year
	~		|

Dividends Ratio=
	0
	~	
	~		|

Technological Change=
	0.03
	~	1/Year
	~		|

Depreciation=
	Capital*Depreciation Ratio
	~	Dollars/Year
	~		|

"Depreciation (Real)"=
	Aggregate Capital*Depreciation Rate
	~	DollarsReal/Year
	~		|

Producer Profits=
	Prod Profits before Tax-Corporate Tax Revenue
	~	Dollars/Year
	~		|

Prod Profits before Tax=
	"GDP (Revenue)"
	~	Dollars/Year
	~		|

"Dividends (Cash)"=
	Dividends
	~	Dollars/Year
	~		|

"Government Expenditure (Est. Data)"(
	[(0,0)-(30,6)],(0,0.9402),(1,1.0518),(2,1.1794),(3,1.2836),(4,1.3538),(5,1.4963),(6,\
		1.5927),(7,1.662),(8,1.7713),(9,1.9151),(10,2.0888),(11,2.23),(12,2.3493),(13,2.4208\
		),(14,2.5069),(15,2.6347),(16,2.7193),(17,2.8134),(18,2.9232),(19,3.0533),(20,3.2399\
		),(21,3.4285),(22,3.6975),(23,3.93455),(24,4.1317),(25,4.3971),(26,4.6978),(27,4.9232\
		),(28,5.3366),(29.9083,6),(30.0917,6.13158))
	~	
	~		|

Seigniorage=
	Government Deficit
	~	
	~		|

Capital= INTEG (
	Investment-Depreciation,
		0)
	~	
	~		|

Unemployement Level=
	Unemployed/(Employed+Unemployed)
	~	
	~		|

Total Labor Force=
	Employed+Unemployed
	~	Person
	~		|

LF Participation Ratio=
	ZIDZ(Employed, Employed+Unemployed )
	~	
	~		|

Total Income=
	Historical Employment Level*Median Income
	~	
	~		|

Individual Income Tax=
	Employed*"Mean Income (Estimated)"*Income Tax Rate
	~	
	~		|

"Desired Financing (Producer)"=
	MAX(-"Cash Flow Deficit (Producer)",0)
	~	
	~		|

"Cash (Government)"= INTEG (
	Government Borrowing+Government Crediting+Tax Revenues-Government Debt Redemption-Government Expenditures\
		-Interest Paid by Government,
		0)
	~	
	~		|

Government Deficit=
	IF THEN ELSE ( Tax Revenues<Government Expenditures+Government Debt Redemption+Interest Paid by Government\
		, Government Debt Redemption+Government Expenditures+Interest Paid by Government-Tax Revenues\
		,0)
	~	Dollars/Year
	~		|

Mean Income Table(
	[(0,0)-(30,60000)],(0,9484),(10,18667),(15,23562),(20,29469),(21,30413),(22,30906),(\
		23,31632),(25,34586),(26,36714),(29,39140),(30,40584))
	~	
	~		|

Inventory= INTEG (
	"GDP (Revenue)"-Sales,
		0)
	~	
	~		|

Deposit= INTEG (
	Seigniorage-Government Crediting,
		0)
	~	
	~		|

"Desired Borrowing (Producer)"=
	"Desired Financing (Producer)"*(1-Direct Financing Ratio)
	~	
	~		|

"Individual Income Tax (Historic)"=
	"Individual Income Tax Table (H)"(Time)*10^6
	~	
	~		|

"Individual Income Tax Table (H)"(
	[(0,0)-(30,2e+006)],(0,244069),(1,285917),(2,297744),(3,288938),(4,298415),(5,334531\
		),(6,348959),(7,392557),(8,401181),(9,445690),(10,466884),(11,467827),(12,475964),(\
		13,509680),(14,543055),(15,590224),(16,656417),(17,737466),(18,828586),(19,879480),\
		(20,1.00446e+006),(21,994339),(22,858345),(23,793699),(24,808959),(25,927222),(26,1.04391e+006\
		),(27,1.16347e+006),(28,1.14575e+006),(29,915308),(30,898549))
	~	
	~		|

Direct Financing Ratio=
	0.6
	~	 [0,1,0.05]
	~		|

New Capital Shares=
	Direct Financing Ratio*"Desired Financing (Producer)"
	~	
	~		|

"Retained Earnings (Government)"= INTEG (
	Seigniorage+Tax Revenues-Government Expenditures-Interest Paid by Government,
		0)
	~	
	~		|

"Debt (Government)"= INTEG (
	Government Securities Newly Issued-Government Debt Redemption,
		1245.04*10^9)
	~	
	~		|

Government Borrowing=
	Government Securities Newly Issued
	~	Dollars/Year
	~		|

Work Age Pop Working=
	Historical Employment Rate*Pop of Work Age-High School-College Students
	~	
	~		|

Drop out time=
	1
	~	
	~		|

Pop of Work Age=
	Population 15 to 44+Population 45 to 64
	~	
	~		|

Joining LF=
	Maturation 15 to 44*(1-Fraction Enrolling HS)/Drop out time
	~	Person/Year
	~		|

Initial Unemployed=
	60000*10^3
	~	
	~		|

Unemployed= INTEG (
	College Graduation+HS Graduation+Joining LF-Change in Employment-"Retirement (unemployed)"\
		,
		Initial Unemployed)
	~	Person
	~		|

Historical Employment Level Table(
	[(0,0)-(30,200000)],(0,99303),(1,100397),(2,99526),(3,100834),(4,105005),(5,107150),\
		(6,109597),(7,112440),(8,114968),(9,117342),(10,118793),(11,117718),(12,118492),(13\
		,120259),(14,123060),(15,124900),(16,126708),(17,129558),(18,131463),(19,133488),(20\
		,136891),(21,136933),(22,136485),(23,137736),(24,139252),(25,141730),(26,144427),(27\
		,146047),(28,145362),(29,139877),(30,139064))
	~	
	~		|

Median Income=
	50000
	~	
	~		|

Historical Employment Level=
	Historical Employment Level Table(Time)*1000
	~	
	~		|

Historical Employment Rate Table(
	[(0,0)-(30,1)],(0,0.6719),(1,0.6708),(2,0.6577),(3,0.6601),(4,0.6814),(5,0.69),(6,0.6968\
		),(7,0.7074),(8,0.7165),(9,0.725),(10,0.7219),(11,0.7097),(12,0.7081),(13,0.7121),(\
		14,0.72),(15,0.7253),(16,0.7286),(17,0.735),(18,0.7385),(19,0.7395),(20,0.741),(21,\
		0.7313),(22,0.7193),(23,0.7122),(24,0.7122),(25,0.7153),(26,0.72),(27,0.7178),(28,0.7089\
		),(29,0.7),(30,0.7))
	~	
	~		|

HS Enrollment=
	Maturation 15 to 44*Fraction Enrolling HS
	~	
	~		|

Historical Employment Rate=
	Historical Employment Rate Table(Time)
	~	
	~		|

Fraction Enrolling HS=
	0.743
	~	 [0,1]
	~		|

Maturation 15 to 44=
	Population 0 to 14*(1-Mortality 0 to 14)/15
	~	
	~		|

High School= INTEG (
	HS Enrollment-College Enrollment-HS Graduation,
		14*10^6)
	~	Person
	~		|

"Retirement (unemployed)"=
	Maturation 65 Plus*(1-LF Participation Ratio)
	~	
	~		|

Employed= INTEG (
	Change in Employment-"Retirement (employed)",
		99303*10^3)
	~	
	~		|

"Retirement (employed)"=
	Maturation 65 Plus*LF Participation Ratio
	~	
	~		|

Time to adjust Laborforce=
	3/12
	~	Year
	~		|

"Average # Kids"(
	[(0,0)-(30,4)],(0,1.84),(1,1.81),(2,1.83),(3,1.8),(4,1.81),(5,1.84),(6,1.84),(7,1.87\
		),(8,1.93),(9,2.01),(10,2.08),(11,2.06),(12,2.05),(13,2.02),(14,2),(15,1.98),(16,1.98\
		),(17,1.97),(18,2),(19,2.01),(20,2.06),(21,2.03),(22,2.01),(23,2.04),(24,2.05),(25,\
		2.05),(26,2.1),(27,2.12),(28,2.08),(29,2.05),(30,2.05))
	~	Person/Year
	~		|

Births=
	Population 15 to 44*"Average # Kids"(Time)/Reproductive Lifetime*0.5
	~	Persons/Year
	~		|

College Attendance Ratio=
	0.55
	~	
	~		|

College Enrollment=
	High School/HS Time*College Attendance Ratio
	~	Person/Year
	~		|

College Graduation=
	College Students/College Graduation Time
	~	Person/Year
	~		|

College Graduation Time=
	4.5
	~	Years
	~		|

College Students= INTEG (
	College Enrollment-College Graduation,
		3.9*10^6)
	~	Person
	~		|

Death=
	Population 65 Plus*Mortality 65 Plus
	~	
	~		|

Death 0 to 14=
	Population 0 to 14*Mortality 0 to 14
	~	
	~		|

Death 15 to 44=
	Population 15 to 44*Mortality 15 to 44
	~	Person/Year
	~		|

Death 45 to 64=
	Population 45 to 64*Mortality 45 to 64
	~	
	~		|

HS Graduation=
	High School/HS Time*(1-College Attendance Ratio)
	~	Person/Year
	~		|

HS Time=
	4
	~	Years
	~		|

Maturation 45 to 64=
	Population 15 to 44*(1-Mortality 15 to 44)/30
	~	
	~		|

Maturation 65 Plus=
	Population 45 to 64*(1-Mortality 45 to 64)/20
	~	
	~		|

Mortality 0 to 14=
	0.001
	~	
	~		|

Mortality 15 to 44=
	0.001
	~	1/Year
	~		|

Mortality 45 to 64=
	0
	~	
	~		|

Mortality 65 Plus=
	0.13
	~	1/Year [0,0.3]
	~		|

Population 0 to 14= INTEG (
	Births-Maturation 15 to 44-Death 0 to 14,
		(16.5+16.6+18.2)*10^6)
	~	Person
	~		|

Population 15 to 44= INTEG (
	Maturation 15 to 44-Maturation 45 to 64-Death 15 to 44,
		(21.1+21.39+19.69+17.74+14.08+11.73)*10^6)
	~	Person
	~		|

Population 45 to 64= INTEG (
	Maturation 45 to 64-Maturation 65 Plus-Death 45 to 64,
		(11.05+11.7+11.61+10.14)*10^6)
	~	Person
	~		|

Population 65 Plus= INTEG (
	Maturation 65 Plus-Death,
		(8.81+6.84+4.83+2.95+2.27)*10^6)
	~	Person
	~		|

Real 15 to 19 Pop Table(
	[(0,0)-(30,25)],(0,21.1),(1,20.54),(2,19.96),(3,19.38),(4,18.93),(5,18.72),(6,18.81)\
		,(7,18.7),(8,18.5),(9,18.13),(10,17.77),(11,17.27),(12,17.24),(13,17.47),(14,17.87)\
		,(15,18.47),(16,18.92),(17,19.4),(18,19.84),(19,19.84),(20,20.26),(21,20.3),(22,20.35\
		),(23,20.45),(24,20.68),(25,21),(26,21.25),(27,21.45),(28,21.51),(29,21.6),(30,21.6\
		))
	~	
	~		|

Real 15 to 19 Population=
	Real 15 to 19 Pop Table(Time)
	~	
	~		|

Real High School=
	Real 15 to 19 Population*14/21.1
	~	
	~		|

Real Population=
	Real Population Table(Time)*10^6
	~	Person
	~		|

Real Population Table(
	[(0,0)-(30,320)],(0,226.5),(1,229.4),(2,231.6),(3,233.7),(4,235.8),(5,237.9),(6,240.1\
		),(7,242.3),(8,244.5),(9,246.8),(10,249.6),(11,253),(12,256.1),(13,259.9),(14,263.1\
		),(15,266.3),(16,269.4),(17,272.6),(18,275.9),(19,279),(20,282.2),(21,285),(22,287.7\
		),(23,290.2),(24,292.9),(25,295.6),(26,298.4),(27,301.3),(28,304.1),(29,307),(30,307\
		))
	~	
	~		|

Reproductive Lifetime=
	18.85
	~	
	~		|

Total Population=
	Population 0 to 14+Population 15 to 44 + Population 45 to 64+Population 65 Plus
	~	Person
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 30
	~	Year
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Year
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Year [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 0.25
	~	Year [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Household
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,110,0
10,1,Population 0 to 14,330,410,45,26,3,131,0,0,0,0,0,0
10,2,Population 15 to 44,511,409,47,25,3,131,0,0,0,0,0,0
10,3,Population 45 to 64,689,410,46,25,3,131,0,0,0,0,0,0
10,4,Population 65 Plus,864,401,45,24,3,131,0,0,0,0,0,0
12,5,48,505,492,10,8,0,3,0,0,-1,0,0,0
1,6,8,5,4,0,0,22,0,0,0,-1--1--1,,1|(510,470)|
1,7,8,2,100,0,0,22,0,0,0,-1--1--1,,1|(510,439)|
11,8,48,510,451,8,6,33,3,0,0,4,0,0,0
10,9,Death 15 to 44,550,451,32,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,10,48,310,491,10,8,0,3,0,0,-1,0,0,0
1,11,13,10,4,0,0,22,0,0,0,-1--1--1,,1|(312,470)|
1,12,13,1,100,0,0,22,0,0,0,-1--1--1,,1|(312,441)|
11,13,48,312,452,8,6,33,3,0,0,4,0,0,0
10,14,Death 0 to 14,350,452,30,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,15,48,166,413,10,8,0,3,0,0,-1,0,0,0
1,16,18,1,4,0,0,22,0,0,0,-1--1--1,,1|(260,413)|
1,17,18,15,100,0,0,22,0,0,0,-1--1--1,,1|(199,413)|
11,18,48,229,413,6,8,34,3,0,0,1,0,0,0
10,19,Births,229,432,20,11,40,3,0,0,-1,0,0,0
1,20,22,2,4,0,0,22,0,0,0,-1--1--1,,1|(443,413)|
1,21,22,1,100,0,0,22,0,0,0,-1--1--1,,1|(392,413)|
11,22,4844,416,413,6,8,34,3,0,0,1,0,0,0
10,23,Maturation 15 to 44,416,428,43,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,24,26,3,4,0,0,22,0,0,0,-1--1--1,,1|(626,404)|
1,25,26,2,100,0,0,22,0,0,0,-1--1--1,,1|(577,404)|
11,26,4588,603,404,6,8,34,3,0,0,1,0,0,0
10,27,Maturation 45 to 64,603,419,43,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,28,30,4,4,0,0,22,0,0,0,-1--1--1,,1|(800,400)|
1,29,30,3,100,0,0,22,0,0,0,-1--1--1,,1|(752,400)|
11,30,5068,775,400,6,8,34,3,0,0,1,0,0,0
10,31,Maturation 65 Plus,775,415,41,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,32,48,1003,401,10,8,0,3,0,0,-1,0,0,0
1,33,35,32,4,0,0,22,0,0,0,-1--1--1,,1|(973,404)|
1,34,35,4,100,0,0,22,0,0,0,-1--1--1,,1|(925,404)|
11,35,48,947,404,6,8,34,3,0,0,1,0,0,0
10,36,Death,947,423,20,11,40,3,0,0,-1,0,0,0
12,37,48,690,492,10,8,0,3,0,0,-1,0,0,0
1,38,40,37,4,0,0,22,0,0,0,-1--1--1,,1|(688,472)|
1,39,40,3,100,0,0,22,0,0,0,-1--1--1,,1|(688,441)|
11,40,48,688,454,8,6,33,3,0,0,4,0,0,0
10,41,Death 45 to 64,728,454,32,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,42,"Average # Kids",176,479,50,11,8,3,0,0,0,0,0,0
1,43,42,19,1,0,0,0,0,64,0,-1--1--1,,1|(192,449)|
10,44,Time,266,485,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,45,2,18,1,0,0,0,0,64,0,-1--1--1,,1|(419,350)|
1,46,1,14,0,1,0,0,0,64,0,-1--1--1,,1|(341,434)|
1,47,1,23,1,0,0,0,0,64,0,-1--1--1,,1|(399,436)|
1,48,2,9,0,1,0,0,0,64,0,-1--1--1,,1|(533,433)|
1,49,2,27,1,1,0,0,0,64,0,-1--1--1,,1|(580,427)|
1,50,3,41,0,1,0,0,0,64,0,-1--1--1,,1|(711,435)|
1,51,3,31,1,1,0,0,0,64,0,-1--1--1,,1|(754,435)|
1,52,4,36,1,1,0,0,0,64,0,-1--1--1,,1|(922,435)|
10,53,Mortality 0 to 14,339,375,37,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,54,53,14,1,1,0,0,0,64,0,-1--1--1,,1|(367,427)|
1,55,53,23,1,1,0,0,0,64,0,-1--1--1,,1|(374,406)|
10,56,Mortality 15 to 44,615,459,40,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,57,56,9,0,1,0,0,0,64,0,-1--1--1,,1|(585,455)|
1,58,56,27,0,1,0,0,0,64,0,-1--1--1,,1|(611,445)|
10,59,Mortality 45 to 64,747,470,40,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,60,59,31,0,1,0,0,0,64,0,-1--1--1,,1|(757,449)|
1,61,59,41,0,1,0,0,0,64,0,-1--1--1,,1|(743,465)|
1,62,44,19,0,0,0,0,0,64,0,-1--1--1,,1|(251,464)|
10,63,Mortality 65 Plus,977,457,38,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,64,63,36,0,1,0,0,0,64,0,-1--1--1,,1|(968,447)|
10,65,Total Population,584,352,52,11,8,3,0,0,0,0,0,0
1,66,1,65,0,1,0,0,0,64,0,-1--1--1,,1|(448,383)|
1,67,2,65,0,1,0,0,0,64,0,-1--1--1,,1|(550,377)|
1,68,3,65,0,1,0,0,0,64,0,-1--1--1,,1|(629,377)|
1,69,4,65,0,1,0,0,0,64,0,-1--1--1,,1|(734,378)|
10,70,Reproductive Lifetime,175,342,43,19,8,3,0,0,0,0,0,0
1,71,70,18,0,0,0,0,0,64,0,-1--1--1,,1|(202,378)|
10,72,Real Population,390,244,50,11,8,3,0,0,0,0,0,0
10,73,Time,286,188,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,74,Real Population Table,401,186,48,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,75,73,72,1,0,0,0,0,64,0,-1--1--1,,1|(313,211)|
1,76,74,72,1,0,0,0,0,64,0,-1--1--1,,1|(404,211)|
12,77,329826,1276,150,150,135,3,188,0,0,1,0,0,0
Simulated_V.S._Real_Population
10,78,High School,396,598,51,51,3,131,0,0,0,0,0,0
1,79,80,78,100,0,0,22,0,0,0,-1--1--1,,1|(509,550)|
11,80,4492,577,550,6,8,34,3,0,0,1,0,0,0
10,81,HS Graduation,577,565,32,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,82,College Students,584,626,40,20,3,3,0,0,0,0,0,0
1,83,85,82,4,0,0,22,0,0,0,-1--1--1,,1|(521,640)|
1,84,85,78,100,0,0,22,0,0,0,-1--1--1,,1|(466,640)|
11,85,4508,492,640,6,8,34,3,0,0,1,0,0,0
10,86,College Enrollment,492,655,42,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,87,HS Time,500,602,21,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,88,87,81,0,1,0,0,0,64,0,-1--1--1,,1|(531,586)|
1,89,87,85,0,1,0,0,0,64,0,-1--1--1,,1|(497,614)|
1,90,78,81,1,1,0,0,0,64,0,-1--1--1,,1|(489,575)|
1,91,78,85,0,1,0,0,0,64,0,-1--1--1,,1|(460,625)|
10,92,College Attendance Ratio,595,596,54,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,93,92,81,1,1,0,0,0,64,0,-1--1--1,,1|(541,581)|
1,94,92,85,1,1,0,0,0,64,0,-1--1--1,,1|(537,611)|
1,95,96,82,100,0,0,22,0,0,0,-1--1--1,,1|(635,638)|
11,96,4892,653,638,6,8,34,3,0,0,1,0,0,0
10,97,College Graduation,653,653,41,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,98,82,97,1,1,0,0,0,64,0,-1--1--1,,1|(644,684)|
10,99,College Graduation Time,658,669,54,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,100,99,97,0,1,0,0,0,64,0,-1--1--1,,1|(658,667)|
10,101,Unemployed,743,596,50,47,3,131,0,0,0,0,0,0
1,102,96,101,4,0,0,22,0,0,0,-1--1--1,,1|(676,638)|
1,103,80,101,4,0,0,22,0,0,0,-1--1--1,,1|(638,550)|
10,104,Real 15 to 19 Pop Table,591,150,52,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,105,Real 15 to 19 Population,535,220,44,19,8,3,0,0,0,0,0,0
10,106,Time,487,153,19,7,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,107,106,105,1,0,0,0,0,64,0,-1--1--1,,1|(501,179)|
1,108,104,105,1,0,0,0,0,64,0,-1--1--1,,1|(548,187)|
10,109,Real High School,649,250,55,11,8,3,0,0,0,0,0,0
1,110,105,109,0,0,0,0,0,64,0,-1--1--1,,1|(586,233)|
10,111,Employed,956,595,56,50,3,131,0,0,0,0,0,0
1,112,116,111,4,0,0,22,0,0,0,-1--1--1,,1|(876,601)|
1,113,116,101,4,0,0,22,0,0,0,-1--1--1,,1|(816,601)|
10,114,Desired Employment,1084,808,45,19,8,3,0,16,0,0,0,0,-1--1--1,0-0-0,|12|BIS|0-0-0
10,115,Time to adjust Laborforce,932,783,54,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
11,116,4812,846,601,6,8,34,3,0,0,1,0,0,0
10,117,Change in Employment,846,616,50,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,118,48,775,493,10,8,0,3,0,0,-1,0,0,0
1,119,121,118,4,0,0,22,0,0,0,-1--1--1,,1|(769,513)|
1,120,121,101,100,0,0,22,0,0,0,-1--1--1,,1|(769,543)|
11,121,48,769,531,8,6,33,3,0,0,4,0,0,0
10,122,"Retirement (unemployed)",830,531,53,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,123,48,955,489,10,8,0,3,0,0,-1,0,0,0
1,124,126,123,4,0,0,22,0,0,0,-1--1--1,,1|(956,511)|
1,125,126,111,100,0,0,22,0,0,0,-1--1--1,,1|(956,541)|
11,126,48,956,531,8,6,33,3,0,0,4,0,0,0
10,127,"Retirement (employed)",1012,531,48,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,128,LF Participation Ratio,850,570,48,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,129,101,128,1,0,0,0,0,64,0,-1--1--1,,1|(812,583)|
1,130,111,128,1,0,0,0,0,64,0,-1--1--1,,1|(878,581)|
1,131,128,126,1,1,0,0,0,64,0,-1--1--1,,1|(891,541)|
1,132,128,122,1,1,0,0,0,64,0,-1--1--1,,1|(812,551)|
1,133,31,126,1,0,0,0,0,64,0,-1--1--1,,1|(830,459)|
1,134,31,122,1,0,0,0,0,64,0,-1--1--1,,1|(806,491)|
1,135,139,101,4,0,0,22,0,0,0,-1--1--1,,1|(743,524)|
1,136,137,78,4,0,0,22,0,0,0,-1--1--1,,1|(315,580)|
11,137,4252,278,580,8,6,33,3,0,0,4,0,0,0
10,138,HS Enrollment,310,580,24,10,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
11,139,4716,674,524,6,8,34,3,0,0,1,0,0,0
10,140,Joining LF,674,539,25,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,141,Historical Employment Rate,1083,668,57,19,8,3,0,0,0,0,0,0
10,142,Historical Employment Rate Table,1200,670,39,18,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,143,Time,1168,635,19,7,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,144,142,141,1,0,0,0,0,64,0,-1--1--1,,1|(1147,654)|
1,145,143,141,1,0,0,0,0,64,0,-1--1--1,,1|(1128,636)|
10,146,Fraction Enrolling HS,454,509,22,16,8,131,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,147,146,137,0,1,0,0,0,64,0,-1--1--1,,1|(365,543)|
1,148,146,139,0,1,0,0,0,64,0,-1--1--1,,1|(565,516)|
1,149,23,138,0,1,0,0,0,64,0,-1--1--1,,1|(368,496)|
1,150,23,140,0,1,0,0,0,64,0,-1--1--1,,1|(538,480)|
12,151,48,235,581,10,8,0,3,0,0,-1,0,0,0
1,152,137,151,100,0,0,22,0,0,0,-1--1--1,,1|(257,580)|
12,153,48,622,524,10,8,0,3,0,0,-1,0,0,0
1,154,139,153,100,0,0,22,0,0,0,-1--1--1,,1|(650,524)|
10,155,Historical Employment Level,131,172,59,19,8,3,0,0,0,0,0,0
10,156,Historical Employment Level Table,154,74,72,19,8,3,0,0,0,0,0,0
1,157,156,155,0,0,0,0,0,64,0,-1--1--1,,1|(144,116)|
10,158,Time,70,109,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,159,158,155,1,0,0,0,0,64,0,-1--1--1,,1|(109,151)|
10,160,Median Income,96,231,50,11,8,3,0,0,0,0,0,0
10,161,Total Income,188,252,42,11,8,3,0,0,0,0,0,0
1,162,155,161,0,0,0,0,0,64,0,-1--1--1,,1|(157,210)|
1,163,160,161,0,0,0,0,0,64,0,-1--1--1,,1|(138,242)|
1,164,141,117,1,0,0,0,0,64,0,-1--1--1,,1|(891,670)|
10,165,Total Labor Force,842,671,39,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,166,101,165,0,0,0,0,0,64,0,-1--1--1,,1|(807,644)|
1,167,111,165,0,0,0,0,0,64,0,-1--1--1,,1|(881,644)|
1,168,165,117,0,0,0,0,0,64,0,-1--1--1,,1|(843,650)|
1,169,111,117,0,0,0,0,0,64,0,-1--1--1,,1|(898,605)|
10,170,Initial Unemployed,711,712,44,19,8,3,0,16,0,0,0,0,-1--1--1,0-0-0,|12|B|0-0-0
1,171,170,101,0,0,0,0,0,64,1,-1--1--1,,1|(721,674)|
12,172,395396,1275,453,154,156,3,188,0,0,1,0,0,0
S_Employed_V.S._Historical_Employed
10,173,Drop out time,599,499,31,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,174,173,139,1,0,0,0,0,64,0,-1--1--1,,1|(652,498)|
10,175,Pop of Work Age,110,740,57,11,8,3,0,0,0,0,0,0
1,176,2,175,0,1,0,0,0,64,0,-1--1--1,,1|(307,577)|
1,177,3,175,0,1,0,0,0,64,0,-1--1--1,,1|(393,578)|
10,178,Work Age Pop Working,127,653,50,19,8,3,0,0,0,0,0,0
1,179,175,178,0,0,0,0,0,64,0,-1--1--1,,1|(116,707)|
1,180,141,178,1,1,0,0,0,64,0,-1--1--1,,1|(597,767)|
1,181,78,178,1,1,0,0,0,64,0,-1--1--1,,1|(290,659)|
1,182,82,178,1,1,0,0,0,64,0,-1--1--1,,1|(360,733)|
10,183,Unemployement Level,817,787,52,19,8,3,0,0,0,0,0,0
1,184,101,183,0,1,0,0,0,64,0,-1--1--1,,1|(782,698)|
1,185,111,183,0,1,0,0,0,64,0,-1--1--1,,1|(879,700)|
1,186,114,117,0,0,0,0,0,64,0,-1--1--1,,1|(962,710)|
10,187,Labor Market Flexibility,967,844,46,19,8,3,0,0,0,0,0,0
1,188,187,114,0,0,0,0,0,64,0,-1--1--1,,1|(1019,827)|
10,189,Excise Tax Rate,1142,884,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,190,Desired Output,1043,883,58,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,191,189,114,0,0,0,0,0,64,0,-1--1--1,,1|(1117,851)|
1,192,190,114,0,0,0,0,0,64,0,-1--1--1,,1|(1057,855)|
10,193,Price,1203,856,27,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Government
$192-192-192,0,Times New Roman|8||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,90,0
10,1,"Cash (Government)",562,148,44,121,3,131,0,8,0,0,0,0,-1--1--1,0-0-0,|12||0-0-0
12,2,48,325,258,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(471,258)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(373,258)|
11,5,48,418,258,6,8,34,3,0,0,1,0,0,0
10,6,Tax Revenues,418,273,31,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,7,Individual Income Tax,336,311,42,11,8,131,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,8,Excise Tax,457,308,25,7,8,3,0,0,0,0,0,0
1,9,7,6,1,0,0,0,0,64,0,-1--1--1,,1|(354,292)|
1,10,8,6,1,0,0,0,0,64,0,-1--1--1,,1|(445,289)|
12,11,48,328,29,10,8,0,3,0,0,-1,0,0,0
1,12,14,1,4,0,0,22,0,0,0,-1--1--1,,1|(476,32)|
1,13,14,11,100,0,0,22,0,0,0,-1--1--1,,1|(380,32)|
11,14,48,428,32,6,8,34,3,0,0,1,0,0,0
10,15,Government Borrowing,428,59,50,7,40,3,0,0,-1,0,0,0
10,16,"Retained Earnings (Government)",1069,170,51,47,3,131,0,8,0,0,0,0,-1--1--1,0-0-0,|12||0-0-0
10,17,"Debt (Government)",1066,52,51,37,3,131,0,8,0,0,0,0,-1--1--1,0-0-0,|12||0-0-0
10,18,Tax Revenues,1240,235,37,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
12,19,48,1284,206,10,8,0,3,0,0,-1,0,0,0
11,20,48,1196,206,6,8,2,3,0,0,1,0,0,0
1,21,20,16,4,0,0,22,0,0,0,-1--1--1,,1|(1155,206)|
1,22,20,19,100,0,0,22,0,0,0,-1--1--1,,1|(1238,206)|
1,23,18,20,0,0,0,0,0,64,0,-1--1--1,,1|(1221,222)|
12,24,48,1299,141,10,8,0,3,0,0,-1,0,0,0
1,25,27,16,4,0,0,22,0,0,0,-1--1--1,,1|(1158,141)|
1,26,27,24,100,0,0,22,0,0,0,-1--1--1,,1|(1248,141)|
11,27,48,1202,141,6,8,34,3,0,0,1,0,0,0
10,28,Seigniorage,1202,156,26,7,40,3,0,0,-1,0,0,0
12,29,48,771,106,10,8,0,3,0,0,-1,0,0,0
1,30,32,29,4,0,0,22,0,0,0,-1--1--1,,1|(720,111)|
1,31,32,1,100,0,0,22,0,0,0,-1--1--1,,1|(636,111)|
11,32,48,673,111,6,8,34,3,0,0,1,0,0,0
10,33,Interest Paid by Government,673,130,60,7,40,131,0,0,-1,0,0,0
12,34,48,898,149,10,8,0,3,0,0,-1,0,0,0
11,35,48,960,143,6,8,2,3,0,0,1,0,0,0
1,36,35,34,4,0,0,22,0,0,0,-1--1--1,,1|(931,143)|
1,37,35,16,100,0,0,22,0,0,0,-1--1--1,,1|(992,143)|
1,38,33,35,1,0,0,0,0,64,0,-1--1--1,,1|(819,126)|
12,39,48,1311,36,10,8,0,3,0,0,-1,0,0,0
1,40,42,17,4,0,0,22,0,0,0,-1--1--1,,1|(1159,37)|
1,41,42,39,100,0,0,22,0,0,0,-1--1--1,,1|(1257,37)|
11,42,48,1207,37,6,8,34,3,0,0,1,0,0,0
10,43,Government Securities Newly Issued,1207,63,36,18,40,3,0,0,-1,0,0,0
12,44,48,875,28,10,8,0,3,0,0,-1,0,0,0
1,45,47,44,4,0,0,22,0,0,0,-1--1--1,,1|(916,32)|
1,46,47,17,100,0,0,22,0,0,0,-1--1--1,,1|(987,32)|
11,47,48,954,32,6,8,34,3,0,0,1,0,0,0
10,48,Government Debt Redemption,954,52,38,12,40,3,0,0,-1,0,0,0
12,49,48,761,42,10,8,0,3,0,0,-1,0,0,0
11,50,48,684,42,6,8,2,3,0,0,1,0,0,0
1,51,50,49,4,0,0,22,0,0,0,-1--1--1,,1|(720,42)|
1,52,50,1,100,0,0,22,0,0,0,-1--1--1,,1|(642,42)|
1,53,47,50,1,0,0,0,0,64,0,-1--1--1,,1|(861,2)|
12,54,48,762,246,10,8,0,3,0,0,-1,0,0,0
1,55,57,54,4,0,0,22,0,0,0,-1--1--1,,1|(714,247)|
1,56,57,1,100,0,0,22,0,0,0,-1--1--1,,1|(635,247)|
11,57,48,670,247,6,8,34,3,0,0,1,0,0,0
10,58,Government Expenditures,670,274,47,19,40,131,0,26,-1,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
12,59,48,904,205,10,8,0,3,0,0,-1,0,0,0
11,60,48,965,205,6,8,2,3,0,0,1,0,0,0
1,61,60,59,4,0,0,22,0,0,0,-1--1--1,,1|(936,205)|
1,62,60,16,100,0,0,22,0,0,0,-1--1--1,,1|(994,205)|
1,63,58,60,1,0,0,0,0,64,0,-1--1--1,,1|(864,253)|
10,64,Income Tax Rate,194,317,42,19,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
1,65,64,7,1,0,0,0,0,64,0,-1--1--1,,1|(248,299)|
1,66,42,14,1,0,0,0,0,64,0,-1--1--1,,1|(1012,-60)|
10,67,"Individual Income Tax (Historic)",950,655,39,12,8,3,0,0,0,0,0,0
10,68,"Individual Income Tax Table (H)",1013,700,39,12,8,3,0,0,0,0,0,0
10,69,Time,899,708,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,70,68,67,0,0,0,0,0,64,0,-1--1--1,,1|(987,681)|
1,71,69,67,0,0,0,0,0,64,0,-1--1--1,,1|(916,689)|
10,72,Government Deficit,259,180,41,7,8,3,0,0,0,0,0,0
10,73,Government Expenditures,144,221,31,12,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,74,Government Debt Redemption,228,222,41,12,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,75,Interest Paid by Government,312,219,37,12,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,76,73,72,0,0,0,0,0,64,0,-1--1--1,,1|(200,200)|
1,77,74,72,0,0,0,0,0,64,0,-1--1--1,,1|(240,204)|
1,78,75,72,0,0,0,0,0,64,0,-1--1--1,,1|(287,201)|
1,79,80,1,4,0,0,22,0,0,0,-1--1--1,,1|(477,130)|
11,80,1052,430,130,6,8,34,3,0,0,1,0,0,0
10,81,Government Crediting,430,145,47,7,40,3,0,0,-1,0,0,0
1,82,72,81,1,0,0,0,0,64,0,-1--1--1,,1|(350,174)|
1,83,5,72,1,0,0,0,0,64,0,-1--1--1,,1|(364,209)|
10,84,Deposit,332,128,40,20,3,3,0,0,0,0,0,0
1,85,80,84,100,0,0,22,0,0,0,-1--1--1,,1|(398,130)|
12,86,48,208,127,10,8,0,3,0,0,-1,0,0,0
11,87,48,244,126,6,8,2,3,0,0,1,0,0,0
1,88,87,84,4,0,0,22,0,0,0,-1--1--1,,1|(271,126)|
1,89,87,86,100,0,0,22,0,0,0,-1--1--1,,1|(228,126)|
10,90,Seigniorage,247,101,32,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,91,90,87,0,0,0,0,0,64,0,-1--1--1,,1|(247,107)|
10,92,"Mean Income (Estimated)",229,369,54,7,8,3,0,0,0,0,0,0
10,93,Mean Income Table,171,413,42,7,8,3,0,0,0,0,0,0
10,94,Time,234,450,19,7,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,95,93,92,0,0,0,0,0,64,0,-1--1--1,,1|(193,395)|
1,96,94,92,0,1,0,0,0,64,0,-1--1--1,,1|(232,416)|
1,97,92,7,0,0,0,0,0,64,0,-1--1--1,,1|(271,345)|
12,98,722664,1556,342,180,158,3,188,0,0,1,0,0,0
Individual_Income_Tax__(R_VS_S)
10,99,Historical Employment Level,116,448,44,12,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,100,Employed,325,366,29,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,101,100,7,0,0,0,0,0,64,0,-1--1--1,,1|(328,347)|
10,102,Government Deficit,1319,99,47,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,103,102,43,1,0,0,0,0,64,0,-1--1--1,,1|(1251,75)|
1,104,102,27,1,0,0,0,0,64,0,-1--1--1,,1|(1265,126)|
10,105,Corporate Tax Revenue,361,400,57,19,8,2,0,27,-1,0,0,0,128-128-128,0-0-0,|12|B|255-0-0
1,106,105,6,1,0,0,0,0,64,0,-1--1--1,,1|(385,337)|
10,107,Excise Tax Rate,461,360,58,11,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
1,108,107,8,1,0,0,0,0,64,0,-1--1--1,,1|(463,330)|
1,109,17,33,1,0,0,0,0,64,0,-1--1--1,,1|(877,105)|
10,110,"Interest Rate (nominal)",646,75,39,11,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,111,110,32,0,0,0,0,0,64,0,-1--1--1,,1|(657,90)|
1,112,17,47,1,0,0,0,0,64,0,-1--1--1,,1|(995,17)|
10,113,Government Debt Period,945,-21,34,15,8,131,0,0,0,0,0,0
1,114,113,47,0,1,0,0,0,64,0,-1--1--1,,1|(948,3)|
10,115,Government Deficit Data,1174,-106,52,7,8,3,0,0,0,0,0,0
10,116,"Government Deficit Data (Table)",1270,-162,42,12,8,3,0,0,0,0,0,0
10,117,Time,1101,-143,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,118,116,115,0,0,0,0,0,64,0,-1--1--1,,1|(1224,-136)|
1,119,117,115,0,0,0,0,0,64,0,-1--1--1,,1|(1130,-128)|
10,120,Government Debt Data,1022,-108,48,7,8,3,0,0,0,0,0,0
10,121,"Government Debt Data (Table)",870,-153,38,12,8,3,0,0,0,0,0,0
1,122,117,120,0,0,0,0,0,64,0,-1--1--1,,1|(1067,-129)|
1,123,121,120,0,0,0,0,0,64,0,-1--1--1,,1|(946,-131)|
12,124,1115936,320,679,220,190,3,188,0,0,1,0,0,0
Government_Debt_(Actual_V.S._Simulated)
10,125,"GDP Table (Data)",581,-207,39,7,8,3,0,0,0,0,0,0
10,126,"GDP (Data)",590,-185,26,7,8,3,0,0,0,0,0,0
1,127,125,126,0,0,0,0,0,64,0,-1--1--1,,1|(582,-201)|
10,128,Time,648,-204,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,129,128,126,1,0,0,0,0,64,0,-1--1--1,,1|(620,-187)|
12,130,0,365,-196,74,18,8,7,0,0,-1,0,0,0
The four taxes are: Individual Income Tax; Social Security; Corporate Income Tax; Excise Tax
10,131,Social Security Tax Rate,610,361,53,19,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
10,132,Inidividual Income Tax Rate Table,84,324,41,12,8,3,0,0,0,0,0,0
1,133,132,64,0,0,0,0,0,64,0,-1--1--1,,1|(131,321)|
10,134,Time,89,343,19,7,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,135,134,64,0,1,0,0,0,64,0,-1--1--1,,1|(123,334)|
10,136,Excise Tax Rate Table,486,430,48,7,8,3,0,0,0,0,0,0
10,137,Time,409,435,19,7,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,138,137,107,0,1,0,0,0,64,0,-1--1--1,,1|(428,405)|
1,139,136,107,1,0,0,0,0,64,0,-1--1--1,,1|(450,390)|
10,140,Factor,257,416,15,7,8,3,0,0,0,0,0,0
1,141,140,92,0,0,0,0,0,64,0,-1--1--1,,1|(246,398)|
10,142,Tax Revenue Data,735,662,39,7,8,3,0,0,0,0,0,0
10,143,"Tax Revenue Data (Table)",686,727,55,7,8,3,0,0,0,0,0,0
1,144,143,142,0,0,0,0,0,64,0,-1--1--1,,1|(705,700)|
10,145,Time,791,729,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,146,145,142,0,0,0,0,0,64,0,-1--1--1,,1|(767,700)|
10,147,Sales,525,392,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,148,Government Spending Data,1011,475,58,7,8,3,0,0,0,0,0,0
10,149,"Government Spending Data (Table)",955,534,32,18,8,3,0,0,0,0,0,0
1,150,149,148,0,0,0,0,0,64,0,-1--1--1,,1|(983,504)|
10,151,Time,1059,531,19,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,152,151,148,0,0,0,0,0,64,0,-1--1--1,,1|(1039,508)|
1,153,148,58,0,0,0,0,0,64,0,-1--1--1,,1|(857,384)|
1,154,142,6,1,1,0,0,0,64,0,-1--1--1,,1|(606,468)|
10,155,"Mean Income (Estimated)",736,419,60,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,156,155,161,1,0,0,0,0,64,0,-1--1--1,,1|(693,355)|
10,157,"Social Security Tax Table (Data)",609,438,43,12,8,3,0,0,0,0,0,0
1,158,157,131,0,0,0,0,0,64,0,-1--1--1,,1|(609,410)|
10,159,Time,627,403,19,7,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,160,159,131,0,1,0,0,0,64,0,-1--1--1,,1|(624,394)|
10,161,Social Security Tax,561,316,42,7,8,3,0,0,0,0,0,0
1,162,131,161,0,0,0,0,0,64,0,-1--1--1,,1|(584,337)|
1,163,161,6,0,0,0,0,0,64,0,-1--1--1,,1|(496,296)|
10,164,Employed,760,395,29,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,165,164,161,1,0,0,0,0,64,0,-1--1--1,,1|(701,340)|
12,166,657064,863,767,193,161,3,188,0,0,1,0,0,0
Tax_Revenue_(R_V.S._S)
10,167,FActor 2,553,445,20,7,8,3,0,0,0,0,0,0
1,168,167,8,1,0,0,0,0,64,0,-1--1--1,,1|(513,377)|
10,169,"GDP (Data)",517,341,32,7,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,170,169,8,0,0,0,0,0,64,0,-1--1--1,,1|(493,327)|
10,171,"Interest paid by Government (Central Bank)",658,185,45,18,8,131,0,18,0,0,0,0,-1--1--1,0-0-0,|8|S|128-0-0
10,172,"Interest paid by Government (Banks)",812,174,44,12,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|8|S|128-0-0
10,173,"Interest paid by Government (Consumer)",737,210,33,18,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|8|S|128-0-0
1,174,33,171,0,0,0,0,0,64,0,-1--1--1,,1|(669,144)|
1,175,33,173,0,0,0,0,0,64,0,-1--1--1,,1|(695,159)|
1,176,33,172,0,0,0,0,0,64,0,-1--1--1,,1|(727,147)|
10,177,"Switch Gov. Crediting",430,105,48,7,8,3,0,0,0,0,0,0
1,178,177,80,0,0,0,0,0,64,0,-1--1--1,,1|(430,111)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Aggregate Prod
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,70,0
10,1,Capital under Construction,569,647,51,30,3,131,0,0,0,0,0,0
10,2,Aggregate Capital,374,635,51,31,3,131,0,0,0,0,0,0
1,3,5,2,4,0,0,22,0,0,0,-1--1--1,,1|(445,642)|
1,4,5,1,100,0,0,22,0,0,0,-1--1--1,,1|(497,642)|
11,5,1676,471,642,6,8,34,3,0,0,1,0,0,0
10,6,Capital Completion,471,657,42,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,7,48,730,641,10,8,0,3,0,0,-1,0,0,0
1,8,10,1,4,0,0,22,0,0,0,-1--1--1,,1|(642,643)|
1,9,10,7,100,0,0,22,0,0,0,-1--1--1,,1|(698,643)|
11,10,48,670,643,6,8,34,3,0,0,1,0,0,0
10,11,"Investment (Real)",670,658,38,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,12,48,221,639,10,8,0,3,0,0,-1,0,0,0
1,13,15,12,4,0,0,22,0,0,0,-1--1--1,,1|(251,639)|
1,14,15,2,100,0,0,22,0,0,0,-1--1--1,,1|(303,639)|
11,15,48,277,639,6,8,34,3,0,0,1,0,0,0
10,16,"Depreciation (Real)",277,654,41,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,17,2,16,1,0,0,0,0,64,0,-1--1--1,,1|(323,672)|
10,18,Depreciation Rate,171,752,57,11,8,3,0,0,0,0,0,0
1,19,18,16,1,0,0,0,0,64,0,-1--1--1,,1|(180,737)|
10,20,Full Capacity GDP,100,406,60,11,8,3,0,0,0,0,0,0
1,21,2,20,1,0,0,0,0,64,0,-1--1--1,,1|(285,537)|
10,22,Technological Change,-83,433,44,19,8,3,0,0,0,0,0,0
1,23,22,20,1,0,0,0,0,64,0,-1--1--1,,1|(-22,439)|
10,24,"Capital-Output Ratio",229,444,48,19,8,3,0,0,0,0,0,0
10,25,Time,52,381,26,11,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,26,25,20,0,1,0,0,0,64,0,-1--1--1,,1|(69,389)|
10,27,"Inventory (Real)",421,335,51,32,3,131,0,0,0,0,0,0
12,28,48,171,327,10,8,0,3,0,0,-1,0,0,0
1,29,31,27,4,0,0,22,0,0,0,-1--1--1,,1|(332,331)|
1,30,31,28,100,0,0,22,0,0,0,-1--1--1,,1|(232,331)|
11,31,48,289,331,6,8,34,3,0,0,1,0,0,0
10,32,"GDP (Real)",289,350,38,11,40,3,0,0,-1,0,0,0
12,33,48,643,327,10,8,0,3,0,0,-1,0,0,0
1,34,36,33,4,0,0,22,0,0,0,-1--1--1,,1|(593,331)|
1,35,36,27,100,0,0,22,0,0,0,-1--1--1,,1|(506,331)|
11,36,48,547,331,6,8,34,3,0,0,1,0,0,0
10,37,"Sales (Real)",547,350,39,11,40,3,0,0,-1,0,0,0
10,38,Price,720,697,27,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,39,38,11,1,0,0,0,0,64,0,-1--1--1,,1|(703,688)|
10,40,Investment,648,708,44,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,41,40,11,0,0,0,0,0,64,0,-1--1--1,,1|(656,687)|
10,42,"Aggregate Demand (Real)",689,507,49,19,8,3,0,0,0,0,0,0
1,43,10,42,1,0,0,0,0,64,0,-1--1--1,,1|(681,630)|
10,44,"Government Expenditure (Est. Data)",1173,526,75,19,8,3,1,0,0,0,0,0
10,45,Time,1131,596,26,11,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,46,Net Export,813,372,36,11,8,3,0,0,0,0,0,0
1,47,46,42,1,0,0,0,0,64,0,-1--1--1,,1|(758,442)|
10,48,Construction Period,432,693,43,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,49,48,6,0,0,0,0,0,64,0,-1--1--1,,1|(445,679)|
1,50,1,6,1,0,0,0,0,64,0,-1--1--1,,1|(503,688)|
1,51,42,37,1,0,0,0,0,64,0,-1--1--1,,1|(638,412)|
1,52,27,36,1,0,0,0,0,64,0,-1--1--1,,1|(489,311)|
1,53,31,36,1,0,0,0,0,64,0,-1--1--1,,1|(343,279)|
10,54,"Desired Investment (Real)",444,779,56,19,8,3,0,0,0,0,0,0
10,55,"Desired Capital (Real)",219,851,50,19,8,3,0,0,0,0,0,0
1,56,55,54,1,0,0,0,0,64,0,-1--1--1,,1|(337,856)|
1,57,16,54,1,0,0,0,0,64,0,-1--1--1,,1|(328,758)|
1,58,2,54,1,0,0,0,0,64,0,-1--1--1,,1|(365,730)|
10,59,Time to Adjust Capital,514,824,50,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,60,59,54,0,0,0,0,0,64,0,-1--1--1,,1|(494,811)|
10,61,Aggregate Demand Forecasting,420,532,46,26,3,131,0,0,0,0,0,0
12,62,48,589,527,10,8,0,3,0,0,-1,0,0,0
1,63,65,61,4,0,0,22,0,0,0,-1--1--1,,1|(491,527)|
1,64,65,62,100,0,0,22,0,0,0,-1--1--1,,1|(553,527)|
11,65,48,522,527,6,8,34,3,0,0,1,0,0,0
10,66,Change in AD Forecasting,522,542,56,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,67,61,66,1,0,0,0,0,64,0,-1--1--1,,1|(474,570)|
1,68,42,65,1,0,0,0,0,64,0,-1--1--1,,1|(599,491)|
10,69,Time to Adjust AD Forecasting,587,579,43,12,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,70,69,66,0,0,0,0,0,64,0,-1--1--1,,1|(556,561)|
10,71,Desired Output,340,481,49,11,8,3,0,0,0,0,0,0
1,72,61,71,1,0,0,0,0,64,0,-1--1--1,,1|(369,507)|
1,73,71,32,1,0,0,0,0,64,0,-1--1--1,,1|(316,454)|
10,74,Desired Inventory Investment,441,406,38,12,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,75,Desired Inventory,451,460,38,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,76,Normal Inventory Coverage,556,473,58,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,77,61,75,1,0,0,0,0,64,0,-1--1--1,,1|(442,483)|
1,78,75,74,1,0,0,0,0,64,0,-1--1--1,,1|(454,433)|
1,79,27,74,1,0,0,0,0,64,0,-1--1--1,,1|(458,372)|
1,80,74,71,1,0,0,0,0,64,0,-1--1--1,,1|(398,446)|
10,81,Time to Adjust Inventory,557,408,54,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,82,81,74,1,0,0,0,0,64,0,-1--1--1,,1|(503,389)|
1,83,76,75,1,0,0,0,0,64,0,-1--1--1,,1|(511,458)|
10,84,Government Spending Data,840,422,52,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,85,84,42,0,0,0,0,0,64,0,-1--1--1,,1|(770,461)|
1,86,18,55,1,0,0,0,0,64,0,-1--1--1,,1|(176,781)|
10,87,Exponent on Capital,37,788,41,19,8,3,0,0,0,0,0,0
1,88,87,55,1,0,0,0,0,64,0,-1--1--1,,1|(76,797)|
10,89,Excise Tax Rate,264,776,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,90,Interest Rate,50,884,50,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,91,90,55,1,0,0,0,0,64,0,-1--1--1,,1|(138,860)|
1,92,89,55,0,0,0,0,0,64,0,-1--1--1,,1|(245,807)|
10,93,Interest Sensitivity,244,907,57,11,8,3,0,0,0,0,0,0
1,94,93,55,0,0,0,0,0,64,0,-1--1--1,,1|(236,889)|
10,95,"Aggregate Demand Forecasting (Long Run)",937,584,45,36,3,131,0,0,0,0,0,0
12,96,48,926,417,10,8,0,3,0,0,-1,0,0,0
1,97,99,95,4,0,0,22,0,0,0,-1--1--1,,1|(926,520)|
1,98,99,96,100,0,0,22,0,0,0,-1--1--1,,1|(926,453)|
11,99,48,926,487,8,6,33,3,0,0,4,0,0,0
10,100,"Change in AD Forecasting (Long Run)",1009,487,75,19,40,3,0,0,-1,0,0,0
1,101,95,99,1,0,0,0,0,64,0,-1--1--1,,1|(886,555)|
1,102,42,99,1,0,0,0,0,64,0,-1--1--1,,1|(801,473)|
1,103,95,55,1,0,0,0,0,64,0,-1--1--1,,1|(711,818)|
10,104,"Time to Adjust Forecating (Long Run)",1073,561,72,19,8,3,0,0,0,0,0,0
1,105,104,100,0,0,0,0,0,64,0,-1--1--1,,1|(1045,529)|
1,106,20,95,0,0,0,0,0,64,1,-1--1--1,,1|(514,494)|
10,107,"GDP (Data)",-34,385,48,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,108,20,32,1,0,0,0,0,64,0,-1--1--1,,1|(152,402)|
12,109,6489606,1236,225,222,224,3,188,0,0,1,0,0,0
GDP_(R_V.S._S)
10,110,Initial Aggregate Capital,-47,471,43,13,8,131,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,111,110,2,0,0,0,0,0,64,1,-1--1--1,,1|(147,546)|
10,112,Consumption,707,380,51,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,113,112,42,1,0,0,0,0,64,0,-1--1--1,,1|(716,419)|
10,114,"Exports Table (Data)",740,261,45,19,8,3,0,0,0,0,0,0
10,115,"Imports Table (Data)",927,266,45,19,8,3,0,0,0,0,0,0
10,116,Time,845,243,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,117,"Exports (Data)",792,297,47,11,8,3,0,0,0,0,0,0
10,118,"Imports (Data)",894,306,47,11,8,3,0,0,0,0,0,0
1,119,114,117,0,0,0,0,0,64,0,-1--1--1,,1|(765,279)|
1,120,116,117,0,0,0,0,0,64,0,-1--1--1,,1|(823,265)|
1,121,116,118,0,0,0,0,0,64,0,-1--1--1,,1|(864,268)|
1,122,115,118,0,0,0,0,0,64,0,-1--1--1,,1|(912,284)|
1,123,118,46,0,0,0,0,0,64,0,-1--1--1,,1|(858,334)|
1,124,117,46,0,0,0,0,0,64,0,-1--1--1,,1|(800,327)|
10,125,Potential GDP,49,640,46,11,8,3,0,0,0,0,0,0
1,126,110,20,1,0,0,0,0,64,0,-1--1--1,,1|(12,459)|
10,127,Initial Potential GDP,-26,537,53,19,8,131,0,0,0,0,0,0
10,128,Initial Labor Force,86,509,53,17,8,131,0,0,0,0,0,0
10,129,Employed,180,365,42,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,130,129,20,1,0,0,0,0,64,0,-1--1--1,,1|(148,399)|
1,131,127,20,1,0,0,0,0,64,0,-1--1--1,,1|(51,468)|
1,132,128,20,1,0,0,0,0,64,0,-1--1--1,,1|(114,442)|
10,133,Exponent on Labor,215,535,41,19,8,3,0,0,0,0,0,0
10,134,Exponent on Capital,124,545,45,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,135,134,20,1,0,0,0,0,64,0,-1--1--1,,1|(146,485)|
1,136,133,20,1,0,0,0,0,64,0,-1--1--1,,1|(190,477)|
1,137,22,125,1,0,0,0,0,64,0,-1--1--1,,1|(-126,508)|
1,138,110,125,1,0,0,0,0,64,0,-1--1--1,,1|(-74,515)|
1,139,127,125,1,0,0,0,0,64,0,-1--1--1,,1|(-29,575)|
1,140,128,125,1,0,0,0,0,64,0,-1--1--1,,1|(28,557)|
1,141,134,125,1,0,0,0,0,64,0,-1--1--1,,1|(108,570)|
1,142,133,125,1,0,0,0,0,64,0,-1--1--1,,1|(162,586)|
10,143,Total Labor Force,126,667,43,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,144,143,125,0,0,0,0,0,64,0,-1--1--1,,1|(88,653)|
1,145,20,24,0,0,0,0,0,64,0,-1--1--1,,1|(152,421)|
1,146,2,24,1,0,0,0,0,64,0,-1--1--1,,1|(319,527)|
1,147,2,125,1,0,0,0,0,64,0,-1--1--1,,1|(233,602)|
10,148,Time,-1,672,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,149,148,125,1,0,0,0,0,64,0,-1--1--1,,1|(25,652)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Producers
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,60,0
10,1,"Cash (Producer)",639,391,62,213,3,131,0,0,0,0,0,0
10,2,Inventory,433,205,50,26,3,131,0,0,0,0,0,0
12,3,48,271,201,10,8,0,3,0,0,-1,0,0,0
11,4,48,317,203,6,8,2,3,0,0,1,0,0,0
1,5,4,2,4,0,0,22,0,0,0,-1--1--1,,1|(353,203)|
1,6,4,3,100,0,0,22,0,0,0,-1--1--1,,1|(296,203)|
1,7,8,2,100,0,0,22,0,0,0,-1--1--1,,1|(498,206)|
11,8,48,519,206,6,8,34,3,0,0,1,0,0,0
10,9,Sales,519,221,13,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,10,48,399,351,10,8,0,3,0,0,-1,0,0,0
1,11,69,1,4,0,0,22,0,0,0,-1--1--1,,1|(528,349)|
1,12,69,10,100,0,0,22,0,0,0,-1--1--1,,1|(438,349)|
12,13,48,813,208,10,8,0,3,0,0,-1,0,0,0
1,14,15,13,4,0,0,22,0,0,0,-1--1--1,,1|(775,208)|
11,15,48,742,208,6,8,34,3,0,0,1,0,0,0
10,16,"Payments (Producer)",742,223,44,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
11,17,524,753,365,6,8,34,3,0,0,1,0,0,0
10,18,Investment,753,380,24,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,19,Capital,847,356,40,20,3,3,0,0,0,0,0,0
1,20,17,19,4,0,0,22,0,0,0,-1--1--1,,1|(783,365)|
12,21,48,993,360,10,8,0,3,0,0,-1,0,0,0
1,22,24,21,4,0,0,22,0,0,0,-1--1--1,,1|(958,358)|
1,23,24,19,100,0,0,22,0,0,0,-1--1--1,,1|(904,358)|
11,24,48,928,358,6,8,34,3,0,0,1,0,0,0
10,25,Depreciation,928,373,27,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,26,48,839,276,10,8,0,3,0,0,-1,0,0,0
1,27,28,26,4,0,0,22,0,0,0,-1--1--1,,1|(802,276)|
11,28,48,769,276,6,8,34,3,0,0,1,0,0,0
10,29,"Debt Redemption (Producer)",769,291,60,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,30,48,837,462,10,8,0,3,0,0,-1,0,0,0
1,31,32,30,4,0,0,22,0,0,0,-1--1--1,,1|(795,461)|
11,32,48,758,461,6,8,34,3,0,0,1,0,0,0
10,33,"Dividends (Cash)",758,476,37,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,34,"Debt (Producer)",1167,161,47,25,3,131,0,0,0,0,0,0
12,35,48,1324,158,10,8,0,3,0,0,-1,0,0,0
1,36,38,34,4,0,0,22,0,0,0,-1--1--1,,1|(1238,165)|
1,37,38,35,100,0,0,22,0,0,0,-1--1--1,,1|(1294,165)|
11,38,48,1269,165,6,8,34,3,0,0,1,0,0,0
10,39,"Lending (Producer)",1269,182,54,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,40,48,1000,168,10,8,0,3,0,0,-1,0,0,0
1,41,160,40,4,0,0,22,0,0,0,-1--1--1,,1|(1035,168)|
1,42,160,34,100,0,0,22,0,0,0,-1--1--1,,1|(1096,168)|
10,43,"Retained Earnings (Producer)",1277,529,48,173,3,131,0,0,0,0,0,0
12,44,48,1088,475,10,8,0,3,0,0,-1,0,0,0
11,45,48,1171,472,6,8,2,3,0,0,1,0,0,0
1,46,45,44,4,0,0,22,0,0,0,-1--1--1,,1|(1131,472)|
1,47,25,45,1,0,0,0,0,64,0,-1--1--1,,1|(1054,455)|
12,48,48,1057,378,10,8,0,3,0,0,-1,0,0,0
1,49,50,48,4,0,0,22,0,0,0,-1--1--1,,1|(1115,378)|
11,50,48,1170,378,6,8,34,3,0,0,1,0,0,0
10,51,Tax on Production,1170,395,51,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,52,Tax on Production,700,154,58,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,53,52,15,1,0,0,0,0,64,0,-1--1--1,,1|(719,182)|
12,54,48,1091,535,10,8,0,3,0,0,-1,0,0,0
1,55,111,54,4,0,0,22,0,0,0,-1--1--1,,1|(1132,535)|
12,56,48,844,554,10,8,0,3,0,0,-1,0,0,0
1,57,58,56,4,0,0,22,0,0,0,-1--1--1,,1|(801,554)|
11,58,48,763,554,6,8,34,3,0,0,1,0,0,0
10,59,"Interest Payment (Producer)",763,569,58,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,60,48,1082,623,10,8,0,3,0,0,-1,0,0,0
11,61,48,1169,622,6,8,2,3,0,0,1,0,0,0
1,62,61,60,4,0,0,22,0,0,0,-1--1--1,,1|(1127,622)|
1,63,59,61,1,0,0,0,0,64,0,-1--1--1,,1|(969,585)|
12,64,48,1474,393,10,8,0,3,0,0,-1,0,0,0
1,65,67,43,4,0,0,22,0,0,0,-1--1--1,,1|(1355,393)|
1,66,67,64,100,0,0,22,0,0,0,-1--1--1,,1|(1431,393)|
11,67,48,1392,393,6,8,34,3,0,0,1,0,0,0
10,68,"GDP (Revenue)",1392,412,51,11,40,3,0,0,-1,0,0,0
11,69,396,473,349,6,8,34,3,0,0,1,0,0,0
10,70,New Capital Shares,473,366,54,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,71,48,399,563,10,8,0,3,0,0,-1,0,0,0
1,72,74,1,4,0,0,22,0,0,0,-1--1--1,,1|(527,564)|
1,73,74,71,100,0,0,22,0,0,0,-1--1--1,,1|(437,564)|
11,74,48,472,564,6,8,34,3,0,0,1,0,0,0
10,75,Lending,472,581,24,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,76,"GDP (Revenue)",302,234,60,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,77,76,4,0,0,0,0,0,64,0,-1--1--1,,1|(307,221)|
10,78,"Cash Flow Deficit (Producer)",235,384,58,19,8,3,0,0,0,0,0,0
10,79,"Interest Payment (Producer)",83,415,58,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,80,"Dividends (Cash)",66,465,37,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,81,"Debt Redemption (Producer)",77,514,61,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,82,"Desired Financing (Producer)",340,316,57,19,8,3,0,0,0,0,0,0
1,83,78,82,0,0,0,0,0,64,0,-1--1--1,,1|(281,353)|
1,84,82,69,1,0,0,0,0,64,0,-1--1--1,,1|(432,325)|
10,85,Direct Financing Ratio,383,411,52,19,8,3,0,0,0,0,0,0
1,86,85,70,1,0,0,0,0,64,0,-1--1--1,,1|(424,382)|
10,87,"Desired Borrowing (Producer)",356,472,61,19,8,3,0,0,0,0,0,0
1,88,82,87,1,0,0,0,0,64,0,-1--1--1,,1|(299,405)|
1,89,85,87,1,0,0,0,0,64,0,-1--1--1,,1|(352,446)|
1,90,8,1,4,0,0,22,0,0,0,-1--1--1,,1|(551,206)|
1,91,15,1,100,0,0,22,0,0,0,-1--1--1,,1|(718,208)|
1,92,28,1,100,0,0,22,0,0,0,-1--1--1,,1|(732,276)|
12,93,48,781,412,10,8,0,3,0,0,-1,0,0,0
1,94,17,1,100,0,0,22,0,0,0,-1--1--1,,1|(724,365)|
1,95,32,1,100,0,0,22,0,0,0,-1--1--1,,1|(726,461)|
1,96,58,1,100,0,0,22,0,0,0,-1--1--1,,1|(729,554)|
1,97,50,43,100,0,0,22,0,0,0,-1--1--1,,1|(1202,378)|
1,98,45,43,100,0,0,22,0,0,0,-1--1--1,,1|(1203,472)|
1,99,111,43,100,0,0,22,0,0,0,-1--1--1,,1|(1202,535)|
1,100,61,43,100,0,0,22,0,0,0,-1--1--1,,1|(1202,622)|
10,101,Prod Profits before Tax,1422,471,39,19,8,131,0,0,0,0,0,0
1,102,68,101,1,0,0,0,0,64,0,-1--1--1,,1|(1402,433)|
10,103,Corporate Tax Revenue,1382,562,48,19,8,3,0,0,0,0,0,0
1,104,101,103,1,0,0,0,0,64,0,-1--1--1,,1|(1408,510)|
10,105,Corporate Tax Rate,1476,517,52,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|8|B|255-0-0
1,106,105,103,1,0,0,0,0,64,0,-1--1--1,,1|(1432,525)|
10,107,Producer Profits,1411,629,52,11,8,3,0,0,0,0,0,0
1,108,101,107,1,0,0,0,0,64,0,-1--1--1,,1|(1514,482)|
1,109,103,107,1,0,0,0,0,64,0,-1--1--1,,1|(1391,610)|
1,110,107,111,1,0,0,0,0,64,0,-1--1--1,,1|(1260,585)|
11,111,652,1169,535,6,8,34,3,0,0,1,0,0,0
10,112,Dividends,1169,552,30,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,113,112,33,1,0,0,0,0,64,0,-1--1--1,,1|(940,538)|
10,114,Dividends Ratio,1116,586,35,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,115,114,112,1,0,0,0,0,64,0,-1--1--1,,1|(1142,582)|
1,116,19,24,1,0,0,0,0,64,0,-1--1--1,,1|(894,339)|
10,117,Depreciation Ratio,880,412,40,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,118,117,25,0,0,0,0,0,64,0,-1--1--1,,1|(898,396)|
1,119,1,18,0,0,0,0,0,64,0,-1--1--1,,1|(708,384)|
10,120,"Desired Investment (Real)",1004,280,41,12,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,121,Price,1020,318,20,8,8,130,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,122,120,137,0,0,0,0,0,64,0,-1--1--1,,1|(969,299)|
1,123,121,137,1,0,0,0,0,64,0,-1--1--1,,1|(996,321)|
10,124,Corporate Tax Rate Table,1490,568,55,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,125,Time,1496,489,19,7,8,2,1,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,126,124,105,0,0,0,0,0,64,0,-1--1--1,,1|(1487,555)|
1,127,125,105,0,1,0,0,0,64,0,-1--1--1,,1|(1494,492)|
10,128,Corporate Tax Revenue,840,164,44,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,129,128,15,0,0,0,0,0,64,0,-1--1--1,,1|(783,188)|
1,130,160,28,1,0,0,0,0,64,0,-1--1--1,,1|(926,213)|
1,131,34,160,1,0,0,0,0,64,0,-1--1--1,,1|(1105,146)|
10,132,Producer Debt Period,1025,124,45,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,133,132,160,1,0,0,0,0,64,0,-1--1--1,,1|(1033,137)|
1,134,79,78,0,0,0,0,0,64,0,-1--1--1,,1|(152,401)|
1,135,80,78,0,0,0,0,0,64,0,-1--1--1,,1|(142,428)|
1,136,81,78,1,0,0,0,0,64,0,-1--1--1,,1|(214,400)|
10,137,Desired Investment,932,321,41,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,138,137,17,1,0,0,0,0,64,0,-1--1--1,,1|(809,330)|
10,139,Desired Investment,86,564,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,140,139,78,1,0,0,0,0,64,0,-1--1--1,,1|(163,503)|
10,141,Cash Flow from Operating Activities,247,701,63,19,8,3,0,0,0,0,0,0
10,142,Sales,387,684,27,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,143,"Payments (Producer)",387,719,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,144,142,141,0,0,0,0,0,64,0,-1--1--1,,1|(341,689)|
1,145,143,141,0,0,0,0,0,64,0,-1--1--1,,1|(335,712)|
1,146,141,78,0,0,0,0,0,64,0,-1--1--1,,1|(241,549)|
10,147,Capital Shares,1169,248,46,27,3,131,0,0,0,0,0,0
12,148,48,1319,252,10,8,0,3,0,0,-1,0,0,0
11,149,48,1271,250,6,8,2,3,0,0,1,0,0,0
1,150,149,147,4,0,0,22,0,0,0,-1--1--1,,1|(1240,250)|
1,151,149,148,100,0,0,22,0,0,0,-1--1--1,,1|(1293,250)|
10,152,New Capital Shares,1254,296,46,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,153,152,149,0,0,0,0,0,64,0,-1--1--1,,1|(1262,272)|
10,154,"GDP (Data)",1485,345,48,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,155,154,67,0,0,0,0,0,64,0,-1--1--1,,1|(1436,369)|
10,156,Price,555,143,27,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,157,156,8,0,0,0,0,0,64,0,-1--1--1,,1|(538,171)|
10,158,"Sales (Real)",463,137,48,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,159,158,8,0,0,0,0,0,64,0,-1--1--1,,1|(488,168)|
11,160,3452,1067,168,6,8,34,3,0,0,1,0,0,0
10,161,Producer Debt Redemption,1067,191,41,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,162,"Initial Debt (Producer)",1172,113,32,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,163,162,34,0,0,0,0,0,64,1,-1--1--1,,1|(1171,125)|
10,164,"Lending (Banks)",1320,121,31,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,165,164,38,0,0,0,0,0,64,0,-1--1--1,,1|(1290,145)|
10,166,"Lending (Producer)",445,631,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,167,166,75,0,0,0,0,0,64,0,-1--1--1,,1|(457,607)|
1,168,67,50,1,0,0,0,0,64,0,-1--1--1,,1|(1361,344)|
10,169,Prime Rate,695,647,37,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,170,169,59,1,0,0,0,0,64,0,-1--1--1,,1|(718,599)|
10,171,Producer Debt Redemption,820,640,45,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,172,171,59,1,0,0,0,0,64,0,-1--1--1,,1|(780,599)|
12,173,48,1094,694,10,8,0,3,0,0,-1,0,0,0
11,174,48,1171,699,6,8,2,3,0,0,1,0,0,0
1,175,174,173,4,0,0,22,0,0,0,-1--1--1,,1|(1134,699)|
1,176,174,43,100,0,0,22,0,0,0,-1--1--1,,1|(1203,699)|
10,177,Corporate Tax Revenue,1177,732,44,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,178,177,174,0,0,0,0,0,64,0,-1--1--1,,1|(1175,717)|
12,179,48,1085,665,10,8,0,3,0,0,-1,0,0,0
11,180,48,1162,665,6,8,2,3,0,0,1,0,0,0
1,181,180,179,4,0,0,22,0,0,0,-1--1--1,,1|(1125,665)|
1,182,180,43,100,0,0,22,0,0,0,-1--1--1,,1|(1198,665)|
10,183,Income,1029,649,34,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,184,183,180,1,0,0,0,0,64,0,-1--1--1,,1|(1108,654)|
10,185,Income,787,122,29,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,186,185,15,1,0,0,0,0,64,0,-1--1--1,,1|(778,154)|
10,187,"Debt (Producer)",785,675,52,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,188,187,59,1,0,0,0,0,64,0,-1--1--1,,1|(759,609)|
10,189,Excise Tax Rate,1121,344,50,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,190,189,50,0,0,0,0,0,64,0,-1--1--1,,1|(1143,359)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Interest, Price & Wage
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100,0
10,1,Price,491,486,49,30,3,131,0,0,0,0,0,0
12,2,48,280,484,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(407,483)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(325,483)|
11,5,48,367,483,6,8,34,3,0,0,1,0,0,0
10,6,Change in Price,367,498,34,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
12,7,48,292,298,10,8,0,3,0,0,-1,0,0,0
1,8,9,7,100,0,0,22,0,0,0,-1--1--1,,1|(327,301)|
11,9,48,359,301,6,8,34,3,0,0,1,0,0,0
10,10,Change in Interest Rate,359,316,49,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,11,Interest Rate,490,303,50,31,3,131,0,0,0,0,0,0
1,12,9,11,4,0,0,22,0,0,0,-1--1--1,,1|(402,301)|
10,13,"Interest Rate (nominal)",530,212,41,19,8,3,0,0,0,0,0,0
1,14,11,13,1,0,0,0,0,64,0,-1--1--1,,1|(534,263)|
10,15,Inflation Rate,648,526,42,11,8,3,0,0,0,0,0,0
10,16,"Price (-1)",619,477,32,11,8,3,0,0,0,0,0,0
1,17,1,16,1,0,0,0,0,64,0,-1--1--1,,1|(551,452)|
1,18,16,15,1,0,0,0,0,64,0,-1--1--1,,1|(640,499)|
1,19,1,15,1,0,0,0,0,64,0,-1--1--1,,1|(553,537)|
1,20,15,13,1,0,0,0,0,64,0,-1--1--1,,1|(666,354)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Consumer
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,90,0
10,1,"Cash (Consumer)",65,442,49,157,3,131,0,0,0,0,0,0
12,2,48,-112,338,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(-19,337)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(-84,337)|
11,5,48,-61,337,6,8,34,3,0,0,1,0,0,0
10,6,Income,-61,356,25,11,40,3,0,0,-1,0,0,0
12,7,48,296,335,10,8,0,3,0,0,-1,0,0,0
1,8,10,7,4,0,0,22,0,0,0,-1--1--1,,1|(250,335)|
1,9,10,1,100,0,0,22,0,0,0,-1--1--1,,1|(158,335)|
11,10,48,208,335,6,8,34,3,0,0,1,0,0,0
10,11,Income Tax,208,354,38,11,40,3,0,0,-1,0,0,0
12,12,48,297,439,10,8,0,3,0,0,-1,0,0,0
1,13,15,12,4,0,0,22,0,0,0,-1--1--1,,1|(244,437)|
1,14,15,1,100,0,0,22,0,0,0,-1--1--1,,1|(152,437)|
11,15,48,196,437,6,8,34,3,0,0,1,0,0,0
10,16,Consumption,196,456,42,11,40,3,0,0,-1,0,0,0
1,17,18,1,100,0,0,22,0,0,0,-1--1--1,,1|(149,520)|
11,18,684,190,520,6,8,34,3,0,0,1,0,0,0
10,19,Saving,190,539,22,11,40,3,0,0,-1,0,0,0
10,20,Deposits,326,612,41,100,3,131,0,0,0,0,0,0
1,21,18,20,4,0,0,22,0,0,0,-1--1--1,,1|(240,520)|
1,22,24,1,4,0,0,22,0,0,0,-1--1--1,,1|(152,593)|
1,23,24,20,100,0,0,22,0,0,0,-1--1--1,,1|(244,593)|
11,24,204,197,593,6,8,34,3,0,0,1,0,0,0
10,25,Cash Demand,197,612,45,11,40,3,0,0,-1,0,0,0
10,26,Income Tax Rate,273,283,43,7,8,130,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
10,27,Disposable Income,-25,238,36,19,8,3,0,0,0,0,0,0
1,28,5,27,1,0,0,0,0,64,0,-1--1--1,,1|(-68,290)|
1,29,10,27,1,0,0,0,0,64,0,-1--1--1,,1|(170,259)|
10,30,Disposable Income,162,488,46,7,8,130,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,31,16,18,1,0,0,0,0,64,0,-1--1--1,,1|(229,491)|
1,32,30,16,0,0,0,0,0,64,0,-1--1--1,,1|(171,478)|
1,33,30,18,0,0,0,0,0,64,0,-1--1--1,,1|(172,499)|
10,34,"Shares (held by Consumer)",521,516,39,37,3,131,0,0,0,0,0,0
1,35,37,34,4,0,0,22,0,0,0,-1--1--1,,1|(452,517)|
1,36,37,20,100,0,0,22,0,0,0,-1--1--1,,1|(388,517)|
11,37,236,416,517,6,8,34,3,0,0,1,0,0,0
10,38,Financial Investment,416,532,44,7,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,39,"Government Securities (Consumer)",527,654,41,63,3,131,0,0,0,0,0,0
1,40,42,20,4,0,0,22,0,0,0,-1--1--1,,1|(393,697)|
1,41,42,39,100,0,0,22,0,0,0,-1--1--1,,1|(458,697)|
11,42,780,425,697,6,8,34,3,0,0,1,0,0,0
10,43,Securities sold by Consumer,425,717,39,12,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
1,44,46,39,4,0,0,22,0,0,0,-1--1--1,,1|(459,599)|
1,45,46,20,100,0,0,22,0,0,0,-1--1--1,,1|(394,599)|
11,46,732,427,599,6,8,34,3,0,0,1,0,0,0
10,47,Securities purchased by Consumer,427,621,61,14,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,48,New Capital Shares,419,477,46,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,49,48,37,0,0,0,0,0,64,0,-1--1--1,,1|(417,496)|
10,50,Basic Consumption,163,407,42,7,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|8||0-0-0
10,51,MPC,259,376,19,11,8,3,0,0,0,0,0,0
10,52,Effect on Consumption,350,383,43,19,8,3,0,0,0,0,0,0
10,53,Price Elasticity of Consumption,472,316,55,19,8,3,0,0,0,0,0,0
1,54,50,15,1,0,0,0,0,64,0,-1--1--1,,1|(170,424)|
1,55,51,15,1,0,0,0,0,64,0,-1--1--1,,1|(222,421)|
1,56,52,15,1,0,0,0,0,64,0,-1--1--1,,1|(271,413)|
1,57,53,52,0,0,0,0,0,64,0,-1--1--1,,1|(417,346)|
10,58,Price,484,364,27,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,59,58,52,0,0,0,0,0,64,0,-1--1--1,,1|(431,370)|
10,60,Initial Price Level,497,402,54,11,8,3,0,0,0,0,0,0
1,61,60,52,0,0,0,0,0,64,0,-1--1--1,,1|(424,393)|
1,62,5,10,1,0,0,0,0,64,0,-1--1--1,,1|(5,271)|
1,63,26,10,0,0,0,0,0,64,0,-1--1--1,,1|(244,306)|
10,64,Consumer Equity,818,365,46,107,3,131,0,0,0,0,0,0
12,65,48,1022,316,10,8,0,3,0,0,-1,0,0,0
11,66,48,937,318,6,8,2,3,0,0,1,0,0,0
1,67,66,64,4,0,0,22,0,0,0,-1--1--1,,1|(897,318)|
1,68,66,65,100,0,0,22,0,0,0,-1--1--1,,1|(977,318)|
12,69,48,611,321,10,8,0,3,0,0,-1,0,0,0
11,70,48,696,321,6,8,2,3,0,0,1,0,0,0
1,71,70,69,4,0,0,22,0,0,0,-1--1--1,,1|(655,321)|
1,72,70,64,100,0,0,22,0,0,0,-1--1--1,,1|(737,321)|
12,73,48,611,432,10,8,0,3,0,0,-1,0,0,0
11,74,48,690,430,6,8,2,3,0,0,1,0,0,0
1,75,74,73,4,0,0,22,0,0,0,-1--1--1,,1|(652,430)|
1,76,74,64,100,0,0,22,0,0,0,-1--1--1,,1|(734,430)|
10,77,Dividends,-93,475,41,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,78,77,6,0,0,0,0,0,64,0,-1--1--1,,1|(-78,422)|
10,79,Income,968,295,34,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,80,79,66,0,0,0,0,0,64,0,-1--1--1,,1|(953,306)|
1,81,16,74,1,0,0,0,0,64,0,-1--1--1,,1|(485,456)|
1,82,10,70,1,0,0,0,0,64,0,-1--1--1,,1|(374,274)|
10,83,"Mean Income (Estimated)",-223,327,49,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,84,83,5,1,0,0,0,0,64,0,-1--1--1,,1|(-167,292)|
10,85,Employed,-222,261,42,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,86,85,5,1,0,0,0,0,64,0,-1--1--1,,1|(-138,254)|
10,87,Consumption,264,741,51,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,88,Total Population,164,381,43,7,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|8||128-128-128
1,89,88,50,0,0,0,0,0,64,0,-1--1--1,,1|(164,387)|
10,90,Cashing Time,91,641,43,11,8,3,0,0,0,0,0,0
10,91,Currency Ratio,180,665,48,11,8,3,0,0,0,0,0,0
1,92,90,25,1,0,0,0,0,64,0,-1--1--1,,1|(184,625)|
1,93,91,25,1,0,0,0,0,64,0,-1--1--1,,1|(193,634)|
10,94,"Interest Rate (nominal)",134,726,40,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,95,20,24,1,0,0,0,0,64,0,-1--1--1,,1|(264,584)|
1,96,1,24,1,0,0,0,0,64,0,-1--1--1,,1|(155,554)|
10,97,Interest Rate Est,206,706,52,11,8,3,0,0,0,0,0,0
1,98,97,91,0,0,0,0,0,64,0,-1--1--1,,1|(197,691)|
12,99,0,67,703,57,19,8,7,0,18,-1,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
Attention Make Changes
10,100,Security Holding Ratio by Consumer,479,810,54,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,101,39,100,1,0,0,0,0,64,0,-1--1--1,,1|(532,771)|
1,102,100,47,1,0,0,0,0,64,0,-1--1--1,,1|(483,714)|
1,103,100,43,1,0,0,0,0,64,0,-1--1--1,,1|(431,768)|
10,104,"Government Securities (Banks)",424,877,63,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,105,"Government Securities (Central Bank)",586,874,59,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,106,104,100,1,0,0,0,0,64,0,-1--1--1,,1|(466,863)|
1,107,105,100,1,0,0,0,0,64,0,-1--1--1,,1|(524,854)|
10,108,Currency Data,-114,851,47,11,8,3,0,0,0,0,0,0
10,109,Time,-34,860,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,110,Currency Actual,-27,788,52,11,8,3,0,0,0,0,0,0
1,111,108,110,0,0,0,0,0,64,0,-1--1--1,,1|(-76,823)|
1,112,109,110,0,0,0,0,0,64,0,-1--1--1,,1|(-31,830)|
10,113,"Deposits + Cash",183,817,53,11,8,3,0,0,0,0,0,0
1,114,1,113,0,0,0,0,0,64,0,-1--1--1,,1|(145,694)|
1,115,20,113,0,0,0,0,0,64,0,-1--1--1,,1|(241,732)|
1,116,34,113,0,0,0,0,0,64,0,-1--1--1,,1|(343,673)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Banks
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,70,0
10,1,"Cash (Banks)",355,638,57,349,3,131,0,0,0,0,0,0
12,2,48,131,330,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(262,330)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(177,330)|
11,5,48,219,330,6,8,34,3,0,0,1,0,0,0
10,6,Cash in,219,347,22,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,7,48,128,652,10,8,0,3,0,0,-1,0,0,0
1,8,10,1,4,0,0,22,0,0,0,-1--1--1,,1|(261,652)|
1,9,10,7,100,0,0,22,0,0,0,-1--1--1,,1|(175,652)|
11,10,48,218,652,6,8,34,3,0,0,1,0,0,0
10,11,"Borrowing (Banks)",218,669,52,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,12,48,628,315,10,8,0,3,0,0,-1,0,0,0
1,13,15,12,4,0,0,22,0,0,0,-1--1--1,,1|(579,315)|
1,14,15,1,100,0,0,22,0,0,0,-1--1--1,,1|(470,315)|
11,15,48,534,315,6,8,34,3,0,0,1,0,0,0
10,16,Cash Out,534,332,27,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,17,"Reserves (Banks)",616,440,53,65,3,131,0,0,0,0,0,0
1,18,20,17,4,0,0,22,0,0,0,-1--1--1,,1|(530,397)|
1,19,20,1,100,0,0,22,0,0,0,-1--1--1,,1|(449,397)|
11,20,2780,492,397,6,8,34,3,0,0,1,0,0,0
10,21,Reserves Deposits,492,414,52,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,22,24,1,4,0,0,22,0,0,0,-1--1--1,,1|(451,475)|
1,23,24,17,100,0,0,22,0,0,0,-1--1--1,,1|(532,475)|
11,24,2172,496,475,6,8,34,3,0,0,1,0,0,0
10,25,Adjusting Reserves,496,492,55,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,26,Reserve Adjustment Time,547,532,49,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,27,26,25,0,0,0,0,0,64,0,-1--1--1,,1|(523,513)|
10,28,"Government Securities (Banks)",624,623,48,51,3,131,0,0,0,0,0,0
1,29,31,17,4,0,0,22,0,0,0,-1--1--1,,1|(621,522)|
1,30,31,28,100,0,0,22,0,0,0,-1--1--1,,1|(621,562)|
11,31,796,621,546,8,6,33,3,0,0,4,0,0,0
10,32,Open Market Operations,666,546,37,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,33,35,28,4,0,0,22,0,0,0,-1--1--1,,1|(534,611)|
1,34,35,1,100,0,0,22,0,0,0,-1--1--1,,1|(446,611)|
11,35,2300,486,611,6,8,34,3,0,0,1,0,0,0
10,36,Securities purchased by Banks,486,634,58,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,37,"Loan to Producers (Banks)",615,800,56,63,3,131,0,0,0,0,0,0
1,38,40,37,4,0,0,22,0,0,0,-1--1--1,,1|(527,785)|
1,39,40,1,100,0,0,22,0,0,0,-1--1--1,,1|(448,785)|
11,40,2556,490,785,6,8,34,3,0,0,1,0,0,0
10,41,"Lending (Banks)",490,802,46,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,42,1,40,1,0,0,0,0,64,0,-1--1--1,,1|(460,755)|
12,43,48,613,955,10,8,0,3,0,0,-1,0,0,0
1,44,46,43,4,0,0,22,0,0,0,-1--1--1,,1|(558,955)|
1,45,46,1,100,0,0,22,0,0,0,-1--1--1,,1|(456,955)|
11,46,48,507,955,6,8,34,3,0,0,1,0,0,0
10,47,Payment by Banks,507,974,59,11,40,3,0,0,-1,0,0,0
10,48,"Cash Flow Deficit (Banks)",180,472,58,19,8,3,0,0,0,0,0,0
1,49,6,48,1,0,0,0,0,64,0,-1--1--1,,1|(219,390)|
1,50,25,48,1,0,0,0,0,64,0,-1--1--1,,1|(256,465)|
1,51,16,48,1,0,0,0,0,64,0,-1--1--1,,1|(461,350)|
1,52,21,48,1,0,0,0,0,64,0,-1--1--1,,1|(274,445)|
1,53,36,48,1,0,0,0,0,64,0,-1--1--1,,1|(277,488)|
1,54,47,48,1,0,0,0,0,64,0,-1--1--1,,1|(230,525)|
10,55,"Debt (Banks)",1137,328,57,40,3,131,0,0,0,0,0,0
12,56,48,1323,340,10,8,0,3,0,0,-1,0,0,0
11,57,48,1253,335,6,8,2,3,0,0,1,0,0,0
1,58,57,55,4,0,0,22,0,0,0,-1--1--1,,1|(1220,335)|
1,59,57,56,100,0,0,22,0,0,0,-1--1--1,,1|(1286,335)|
10,60,"Borrowing (Banks)",1293,271,39,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,61,60,57,0,0,0,0,0,64,0,-1--1--1,,1|(1272,303)|
10,62,"Deposits (Banks)",1149,524,52,61,3,131,0,0,0,0,0,0
12,63,48,1340,516,10,8,0,3,0,0,-1,0,0,0
1,64,66,62,4,0,0,22,0,0,0,-1--1--1,,1|(1230,517)|
1,65,66,63,100,0,0,22,0,0,0,-1--1--1,,1|(1300,517)|
11,66,48,1265,517,6,8,34,3,0,0,1,0,0,0
10,67,Deposits in,1265,534,33,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,68,48,1142,1419,10,8,0,3,0,0,-1,0,0,0
10,69,Saving,1233,578,28,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,70,69,67,1,0,0,0,0,64,0,-1--1--1,,1|(1237,558)|
10,71,Securities sold by Consumer,1326,586,54,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,72,71,67,1,0,0,0,0,64,0,-1--1--1,,1|(1308,555)|
12,73,48,942,516,10,8,0,3,0,0,-1,0,0,0
1,74,76,73,4,0,0,22,0,0,0,-1--1--1,,1|(985,516)|
1,75,76,62,100,0,0,22,0,0,0,-1--1--1,,1|(1063,516)|
11,76,48,1024,516,6,8,34,3,0,0,1,0,0,0
10,77,Deposits out,1024,533,37,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,78,Net Deposits,1146,450,37,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,79,76,78,1,0,0,0,0,64,0,-1--1--1,,1|(1033,484)|
1,80,66,78,1,0,0,0,0,64,0,-1--1--1,,1|(1207,446)|
10,81,Government Securities Newly Issued,460,683,47,22,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,82,81,36,1,0,0,0,0,64,0,-1--1--1,,1|(471,661)|
10,83,Security Holding Ratio by Banks,612,714,48,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,84,28,83,0,0,0,0,0,64,0,-1--1--1,,1|(616,679)|
1,85,83,36,1,0,0,0,0,64,0,-1--1--1,,1|(526,697)|
12,86,48,847,619,10,8,0,3,0,0,-1,0,0,0
1,87,89,86,4,0,0,22,0,0,0,-1--1--1,,1|(794,620)|
1,88,89,28,100,0,0,22,0,0,0,-1--1--1,,1|(705,620)|
11,89,48,745,620,6,8,34,3,0,0,1,0,0,0
10,90,Securities sold by Banks,745,647,56,19,40,3,0,0,-1,0,0,0
10,91,"Government Securities (Consumer)",868,730,39,22,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,92,91,83,1,0,0,0,0,64,0,-1--1--1,,1|(733,679)|
1,93,83,90,1,0,0,0,0,64,0,-1--1--1,,1|(678,670)|
1,94,28,89,1,0,0,0,0,64,0,-1--1--1,,1|(705,597)|
10,95,"Retained Earnings (Banks)",1149,849,47,70,3,131,0,0,0,0,0,0
12,96,48,1312,841,10,8,0,3,0,0,-1,0,0,0
1,97,99,95,4,0,0,22,0,0,0,-1--1--1,,1|(1223,844)|
1,98,99,96,100,0,0,22,0,0,0,-1--1--1,,1|(1282,844)|
11,99,48,1257,844,6,8,34,3,0,0,1,0,0,0
10,100,"Interest Income (Banks)",1257,867,44,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,101,48,965,791,10,8,0,3,0,0,-1,0,0,0
1,102,104,101,4,0,0,22,0,0,0,-1--1--1,,1|(1012,785)|
1,103,104,95,100,0,0,22,0,0,0,-1--1--1,,1|(1081,785)|
11,104,48,1055,785,6,8,34,3,0,0,1,0,0,0
10,105,Interest paid by Banks,1055,808,45,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,106,48,967,893,10,8,0,3,0,0,-1,0,0,0
1,107,109,106,4,0,0,22,0,0,0,-1--1--1,,1|(1012,895)|
1,108,109,95,100,0,0,22,0,0,0,-1--1--1,,1|(1080,895)|
11,109,48,1053,895,6,8,34,3,0,0,1,0,0,0
10,110,"Wages (Banks)",1053,912,43,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,111,"Profits (Banks)",1135,975,42,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,112,100,111,1,0,0,0,0,64,0,-1--1--1,,1|(1255,920)|
1,113,111,110,1,0,0,0,0,64,0,-1--1--1,,1|(1077,945)|
10,114,Interest paid by Banks,1246,1005,48,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,115,114,111,0,0,0,0,0,64,0,-1--1--1,,1|(1189,990)|
10,116,"Interest paid by Banks (Consumer)",983,691,52,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,117,62,116,1,0,0,0,0,64,0,-1--1--1,,1|(1075,572)|
1,118,116,104,1,0,0,0,0,64,0,-1--1--1,,1|(1031,759)|
10,119,"Interest paid by Banks (Central Bank)",1093,750,59,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,120,119,104,1,0,0,0,0,64,0,-1--1--1,,1|(1073,769)|
10,121,"Interest Rate (nominal)",1133,706,40,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,122,121,116,1,0,0,0,0,64,0,-1--1--1,,1|(1035,692)|
10,123,Prime Rate,1310,724,30,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,124,Prime Rate Premium,1364,676,54,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,125,124,123,1,0,0,0,0,64,0,-1--1--1,,1|(1324,707)|
1,126,121,123,1,0,0,0,0,64,0,-1--1--1,,1|(1236,685)|
10,127,Discount Rate,1224,732,50,11,8,3,0,19,0,0,0,0,255-0-0,255-0-0,|12|B|255-0-0
1,128,127,119,0,0,0,0,0,64,0,-1--1--1,,1|(1169,738)|
10,129,Interest paid by Producer,1343,776,45,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,130,123,129,1,0,0,0,0,64,0,-1--1--1,,1|(1351,758)|
1,131,129,99,1,0,0,0,0,64,0,-1--1--1,,1|(1285,818)|
10,132,"Loan to Producers (Banks)",1425,733,65,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,133,132,129,0,0,0,0,0,64,0,-1--1--1,,1|(1386,753)|
10,134,Interest Paid by Government,1389,839,48,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,135,134,99,1,0,0,0,0,64,0,-1--1--1,,1|(1333,835)|
1,136,105,46,1,0,0,0,0,64,0,-1--1--1,,1|(767,884)|
1,137,110,47,1,0,0,0,0,64,0,-1--1--1,,1|(794,940)|
10,138,Deposits in,180,259,40,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
10,139,Securities sold by Banks,134,297,45,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,140,138,5,1,0,0,0,0,64,0,-1--1--1,,1|(209,289)|
1,141,139,5,1,0,0,0,0,64,0,-1--1--1,,1|(198,313)|
10,142,"Interest Income (Banks)",85,399,48,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,143,142,6,1,0,0,0,0,64,0,-1--1--1,,1|(167,374)|
10,144,Deposits out,503,280,44,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,145,144,15,1,0,0,0,0,64,0,-1--1--1,,1|(526,299)|
10,146,"Desired Borrowing (Banks)",147,598,53,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,147,48,146,1,0,0,0,0,64,0,-1--1--1,,1|(103,501)|
10,148,"Desired Borrowing (Producer)",187,547,57,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,149,148,48,1,0,0,0,0,64,0,-1--1--1,,1|(192,510)|
10,150,Cash Demand,940,477,46,9,8,2,0,27,-1,0,0,0,128-128-128,0-0-0,|10|S|128-0-0
10,151,Financial Investment,919,544,36,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,152,150,76,1,0,0,0,0,64,0,-1--1--1,,1|(1009,507)|
1,153,151,77,1,0,0,0,0,64,0,-1--1--1,,1|(968,543)|
10,154,Required Reserves,657,343,59,11,8,3,0,0,0,0,0,0
1,155,154,20,1,0,0,0,0,64,0,-1--1--1,,1|(568,358)|
1,156,78,154,1,0,0,0,0,64,0,-1--1--1,,1|(927,347)|
10,157,Required Reserve Ratio,830,358,52,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|B|255-0-0
1,158,157,154,1,0,0,0,0,64,0,-1--1--1,,1|(732,346)|
10,159,Excess Reserves,827,425,46,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,160,17,159,1,0,0,0,0,64,0,-1--1--1,,1|(725,407)|
10,161,Securities purchased by Consumer,948,590,39,22,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,162,161,77,1,0,0,0,0,64,0,-1--1--1,,1|(991,561)|
1,163,62,159,1,0,0,0,0,64,0,-1--1--1,,1|(1034,451)|
10,164,"Initial Loan to Producers ( Banks)",619,888,54,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
10,165,"Initial Reserves (Banks)",717,461,44,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,166,165,17,0,0,0,0,0,64,1,-1--1--1,,1|(677,453)|
10,167,"Initial Deposits (Banks)",1154,605,43,15,8,3,0,10,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,168,167,62,0,0,0,0,0,64,1,-1--1--1,,1|(1155,593)|
10,169,"Initial Retained Earnings (Banks)",1147,938,48,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,170,169,95,0,0,0,0,0,64,1,-1--1--1,,1|(1147,928)|
10,171,"Initial Cash (Banks)",359,1003,54,9,8,3,0,10,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,172,171,1,0,0,0,0,0,64,1,-1--1--1,,1|(359,997)|
12,173,48,800,813,10,8,0,3,0,0,-1,0,0,0
11,174,48,721,816,6,8,2,3,0,0,1,0,0,0
1,175,174,173,4,0,0,22,0,0,0,-1--1--1,,1|(758,816)|
1,176,174,37,100,0,0,22,0,0,0,-1--1--1,,1|(693,816)|
10,177,Producer Debt Redemption,779,779,45,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,178,177,174,1,0,0,0,0,64,0,-1--1--1,,1|(723,804)|
1,179,164,37,0,0,0,0,0,64,1,-1--1--1,,1|(619,875)|
10,180,"Initial Government Securities (Bank)",521,579,52,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
1,181,180,28,1,0,0,0,0,64,1,-1--1--1,,1|(570,579)|
1,182,157,159,0,0,0,0,0,64,0,-1--1--1,,1|(829,389)|
10,183,"Desired Borrowing (Producer)",509,842,57,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,184,183,41,0,0,0,0,0,64,0,-1--1--1,,1|(501,825)|
10,185,Producer Debt Redemption,84,363,45,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,186,185,6,1,0,0,0,0,64,0,-1--1--1,,1|(138,360)|
10,187,"Initial Debt (Banks)",1136,384,54,9,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-0-0
10,188,Excess Reserves,449,530,53,9,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,189,188,25,0,0,0,0,0,64,0,-1--1--1,,1|(466,515)|
10,190,"Banks Debt Redemption (Central Bank)",888,240,88,24,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
12,191,48,944,329,10,8,0,3,0,0,-1,0,0,0
11,192,48,1017,329,6,8,2,3,0,0,1,0,0,0
1,193,192,191,4,0,0,22,0,0,0,-1--1--1,,1|(982,329)|
1,194,190,192,0,0,0,0,0,64,0,-1--1--1,,1|(961,290)|
10,195,"Open Market Sale (Banks Purchase)",781,590,54,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,196,195,32,0,0,0,0,0,64,0,-1--1--1,,1|(728,570)|
10,197,"Open Market Purchase (Bank Sale)",760,503,63,15,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,198,197,32,1,0,0,0,0,64,0,-1--1--1,,1|(735,532)|
10,199,"Lending (Public Money)",93,730,74,11,8,130,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,200,199,11,1,0,0,0,0,64,0,-1--1--1,,1|(113,710)|
10,201,"Lending (Central Bank)",212,709,76,11,8,130,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,202,201,11,1,0,0,0,0,64,0,-1--1--1,,1|(214,688)|
10,203,Banks Debt Redemption,658,1015,44,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,204,203,47,0,0,0,0,0,64,0,-1--1--1,,1|(587,996)|
1,205,192,55,100,0,0,22,0,0,0,-1--1--1,,1|(1051,329)|
10,206,"Banks Debt Redemption (Public Money)",1054,240,87,23,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,207,206,192,0,0,0,0,0,64,0,-1--1--1,,1|(1034,286)|
1,208,187,55,0,0,0,0,0,64,1,-1--1--1,,1|(1136,378)|
10,209,"Government Securities (Central Bank)",770,718,52,22,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128
1,210,209,83,1,0,0,0,0,64,0,-1--1--1,,1|(688,691)|
10,211,"Discount Loan (Central Bank)",1236,764,46,15,8,2,0,27,-1,0,0,0,128-128-128,0-0-0,|10|S|128-128-128
1,212,211,119,0,0,0,0,0,64,0,-1--1--1,,1|(1177,758)|
10,213,Fraction of Loans Accepted,513,744,50,15,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|10|B|0-64-0
1,214,213,40,0,0,0,0,0,64,0,-1--1--1,,1|(502,763)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Central Bank
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,80,0
10,1,Gold,524,162,57,32,3,131,0,0,0,0,0,0
12,2,48,336,161,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(439,161)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(373,161)|
11,5,48,406,161,6,8,34,3,0,0,1,0,0,0
10,6,Gold Deposit,406,178,37,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,7,Gold Deposit by Public,364,99,46,15,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,8,7,5,1,0,0,0,0,64,0,-1--1--1,,1|(387,118)|
10,9,Deposit Time,311,201,38,9,8,3,0,8,0,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,10,9,6,1,0,0,0,0,64,0,-1--1--1,,1|(333,186)|
10,11,Seigniorage Assets,522,329,61,56,3,131,0,0,0,0,0,0
12,12,48,333,292,10,8,0,3,0,0,-1,0,0,0
11,13,48,402,292,6,8,2,3,0,0,1,0,0,0
1,14,13,11,4,0,0,22,0,0,0,-1--1--1,,1|(434,292)|
1,15,13,12,100,0,0,22,0,0,0,-1--1--1,,1|(369,292)|
12,16,48,323,380,10,8,0,3,0,0,-1,0,0,0
1,17,19,11,4,0,0,22,0,0,0,-1--1--1,,1|(429,378)|
1,18,19,16,100,0,0,22,0,0,0,-1--1--1,,1|(359,378)|
11,19,48,391,378,6,8,34,3,0,0,1,0,0,0
10,20,"Lending (Public Money)",391,399,83,13,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,21,48,797,333,10,8,0,3,0,0,-1,0,0,0
1,22,163,21,4,0,0,22,0,0,0,-1--1--1,,1|(729,329)|
1,23,163,11,100,0,0,22,0,0,0,-1--1--1,,1|(621,329)|
10,24,"Discount Loan (Central Bank)",518,549,62,56,3,131,0,0,0,0,0,0
12,25,48,323,549,10,8,0,3,0,0,-1,0,0,0
1,26,28,24,4,0,0,22,0,0,0,-1--1--1,,1|(428,549)|
1,27,28,25,100,0,0,22,0,0,0,-1--1--1,,1|(360,549)|
11,28,48,394,549,6,8,34,3,0,0,1,0,0,0
10,29,"Lending (Central Bank)",394,572,63,15,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,30,48,794,548,10,8,0,3,0,0,-1,0,0,0
1,31,33,30,4,0,0,22,0,0,0,-1--1--1,,1|(744,548)|
1,32,33,24,100,0,0,22,0,0,0,-1--1--1,,1|(636,548)|
11,33,48,698,548,6,8,34,3,0,0,1,0,0,0
10,34,"Banks Debt Redemption (Central Bank)",698,577,121,21,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,35,"Government Securities (Central Bank)",527,917,63,53,3,131,0,0,0,0,0,0
12,36,48,315,911,10,8,0,3,0,0,-1,0,0,0
1,37,39,35,4,0,0,22,0,0,0,-1--1--1,,1|(434,914)|
1,38,39,36,100,0,0,22,0,0,0,-1--1--1,,1|(359,914)|
11,39,48,399,914,6,8,34,3,0,0,1,0,0,0
10,40,Open Market Purchase,399,941,44,19,40,3,0,0,-1,0,0,0
12,41,48,746,871,10,8,0,3,0,0,-1,0,0,0
11,42,48,662,871,6,8,2,3,0,0,1,0,0,0
1,43,42,41,4,0,0,22,0,0,0,-1--1--1,,1|(702,871)|
1,44,42,35,100,0,0,22,0,0,0,-1--1--1,,1|(623,871)|
12,45,48,753,963,10,8,0,3,0,0,-1,0,0,0
1,46,48,45,4,0,0,22,0,0,0,-1--1--1,,1|(704,962)|
1,47,48,35,100,0,0,22,0,0,0,-1--1--1,,1|(622,962)|
11,48,48,660,962,6,8,34,3,0,0,1,0,0,0
10,49,Open Market Sale,660,981,59,11,40,3,0,18,-1,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
10,50,Security Holding Ratio by Central Bank,467,804,72,19,8,3,0,0,0,0,0,0
1,51,35,50,0,0,0,0,0,64,0,-1--1--1,,1|(491,849)|
10,52,"Government Securities (Banks)",592,742,63,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,53,"Government Securities (Consumer)",437,740,75,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,54,53,50,0,0,0,0,0,64,0,-1--1--1,,1|(448,765)|
1,55,52,50,0,0,0,0,0,64,0,-1--1--1,,1|(535,769)|
10,56,Securities purchased by Central Bank,330,838,66,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,57,50,56,1,0,0,0,0,64,0,-1--1--1,,1|(388,798)|
1,58,56,39,1,0,0,0,0,64,0,-1--1--1,,1|(345,862)|
10,59,"Reserves (Government)",1017,182,57,32,3,131,0,0,0,0,0,0
12,60,48,1230,183,10,8,0,3,0,0,-1,0,0,0
11,61,48,1169,183,6,8,2,3,0,0,1,0,0,0
1,62,61,59,4,0,0,22,0,0,0,-1--1--1,,1|(1118,183)|
1,63,61,60,100,0,0,22,0,0,0,-1--1--1,,1|(1197,183)|
10,64,Currency Outstanding,1021,424,56,34,3,131,0,0,0,0,0,0
11,65,2220,1023,295,8,6,1,3,0,0,1,0,0,0
1,66,65,64,4,0,0,22,0,0,0,-1--1--1,,1|(1023,345)|
1,67,65,59,100,0,0,22,0,0,0,-1--1--1,,1|(1023,251)|
12,68,48,817,422,10,8,0,3,0,0,-1,0,0,0
1,69,71,68,4,0,0,22,0,0,0,-1--1--1,,1|(858,422)|
1,70,71,64,100,0,0,22,0,0,0,-1--1--1,,1|(933,422)|
11,71,48,896,422,6,8,34,3,0,0,1,0,0,0
10,72,Notes Withdrown,896,439,50,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,73,48,1233,427,10,8,0,3,0,0,-1,0,0,0
1,74,76,64,4,0,0,22,0,0,0,-1--1--1,,1|(1118,426)|
1,75,76,73,100,0,0,22,0,0,0,-1--1--1,,1|(1197,426)|
11,76,48,1166,426,6,8,34,3,0,0,1,0,0,0
10,77,Notes Newly Issued,1166,443,56,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,78,"Reserves (Central Bank)",1013,692,56,34,3,131,0,0,0,0,0,0
1,79,81,78,4,0,0,22,0,0,0,-1--1--1,,1|(1021,611)|
1,80,81,64,100,0,0,22,0,0,0,-1--1--1,,1|(1021,505)|
11,81,2124,1021,558,8,6,33,3,0,0,4,0,0,0
10,82,Reserves by Banks,1082,558,53,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,83,48,1228,691,10,8,0,3,0,0,-1,0,0,0
1,84,86,78,4,0,0,22,0,0,0,-1--1--1,,1|(1106,690)|
1,85,86,83,100,0,0,22,0,0,0,-1--1--1,,1|(1187,690)|
11,86,48,1150,690,6,8,34,3,0,0,1,0,0,0
10,87,Increase in Reserves,1150,707,57,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
12,88,48,842,694,10,8,0,3,0,0,-1,0,0,0
1,89,91,88,4,0,0,22,0,0,0,-1--1--1,,1|(874,694)|
1,90,91,78,100,0,0,22,0,0,0,-1--1--1,,1|(933,694)|
11,91,48,903,694,6,8,34,3,0,0,1,0,0,0
10,92,Decrease in Reserves,903,711,59,9,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,93,"Retained Earnings (Central Bank)",1006,906,52,58,3,131,0,0,0,0,0,0
12,94,48,1230,892,10,8,0,3,0,0,-1,0,0,0
1,95,97,93,4,0,0,22,0,0,0,-1--1--1,,1|(1101,892)|
1,96,97,94,100,0,0,22,0,0,0,-1--1--1,,1|(1188,892)|
11,97,48,1151,892,6,8,34,3,0,0,1,0,0,0
10,98,"Interest Income (Central Bank)",1151,915,44,15,40,3,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
10,99,"Interest paid by Banks (Central Bank)",1232,993,74,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,100,"Interest paid by Government (Central Bank)",1086,995,67,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,101,100,98,1,0,0,0,0,64,0,-1--1--1,,1|(1113,946)|
1,102,99,98,1,0,0,0,0,64,0,-1--1--1,,1|(1172,925)|
10,103,Gold Certificates,1285,349,53,11,8,3,0,0,0,0,0,0
10,104,"Open Market Purchase (Public Sale)",289,1005,72,19,8,3,0,19,0,0,0,0,128-64-0,0-0-0,|12|S|128-64-0
10,105,"Open Market Purchase (Bank Sale)",437,1002,69,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,106,104,40,1,0,0,0,0,64,0,-1--1--1,,1|(319,967)|
1,107,105,40,1,0,0,0,0,64,0,-1--1--1,,1|(429,953)|
10,108,Securities sold by Central Bank,686,814,56,19,8,3,0,0,0,0,0,0
1,109,50,108,0,0,0,0,0,64,0,-1--1--1,,1|(577,808)|
1,110,108,42,0,0,0,0,0,64,0,-1--1--1,,1|(673,842)|
1,111,108,72,1,0,0,0,0,64,0,-1--1--1,,1|(821,632)|
10,112,Government Debt Redemption,810,799,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,113,112,108,0,0,0,0,0,64,0,-1--1--1,,1|(751,805)|
10,114,Monetary Base,937,552,49,11,8,3,0,0,0,0,0,0
1,115,78,114,1,0,0,0,0,64,0,-1--1--1,,1|(956,613)|
1,116,64,114,1,0,0,0,0,64,0,-1--1--1,,1|(952,479)|
1,117,11,163,1,0,0,0,0,64,0,-1--1--1,,1|(605,289)|
1,118,163,71,1,0,0,0,0,64,0,-1--1--1,,1|(806,327)|
10,119,Banks Debt Redemption,608,436,39,19,8,3,0,0,0,0,0,0
1,120,33,119,1,0,0,0,0,64,0,-1--1--1,,1|(661,509)|
10,121,Banks Debt Period,759,449,39,19,8,3,0,0,0,0,0,0
1,122,121,33,1,0,0,0,0,64,0,-1--1--1,,1|(731,489)|
1,123,24,33,1,0,0,0,0,64,0,-1--1--1,,1|(606,521)|
10,124,Desired Lending,262,481,52,11,8,3,0,0,0,0,0,0
1,125,124,28,1,0,0,0,0,64,0,-1--1--1,,1|(352,511)|
10,126,"Desired Borrowing (Banks)",118,421,66,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,127,126,124,0,0,0,0,0,64,0,-1--1--1,,1|(194,452)|
1,128,124,20,1,0,0,0,0,64,0,-1--1--1,,1|(332,452)|
1,129,34,72,1,0,0,0,0,64,0,-1--1--1,,1|(816,532)|
10,130,"Open Market Sale (Banks Purchase)",783,1041,60,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,131,49,130,1,0,0,0,0,64,0,-1--1--1,,1|(752,1001)|
10,132,"Open Market Sale (Public Purchase)",569,1043,60,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,133,49,132,1,0,0,0,0,64,0,-1--1--1,,1|(607,993)|
1,134,130,92,1,0,0,0,0,64,0,-1--1--1,,1|(891,897)|
10,135,Initial Seigniorage Assets,517,251,54,7,8,131,0,26,0,0,0,0,-1--1--1,0-0-0,|8|S|128-64-0
10,136,"Initial Discount Loan (Central Bank)",534,475,59,15,8,131,0,26,0,0,0,0,-1--1--1,0-0-0,|10|S|128-64-0
1,137,136,24,0,0,0,0,0,64,1,-1--1--1,,1|(532,484)|
1,138,103,76,1,0,0,0,0,64,0,-1--1--1,,1|(1242,365)|
10,139,Securities purchased by Central Bank,1281,308,70,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,140,139,76,1,0,0,0,0,64,0,-1--1--1,,1|(1217,347)|
10,141,"Open Market Purchase (Public Sale)",1298,487,77,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,142,141,77,1,0,0,0,0,64,0,-1--1--1,,1|(1225,477)|
10,143,"Lending (Central Bank)",1293,548,58,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,144,143,77,1,0,0,0,0,64,0,-1--1--1,,1|(1226,525)|
10,145,"Lending (Public Money)",1291,589,55,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,146,145,77,1,0,0,0,0,64,0,-1--1--1,,1|(1224,560)|
10,147,Reserves Deposits,1076,619,34,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,148,147,82,1,0,0,0,0,64,0,-1--1--1,,1|(1091,579)|
10,149,Adjusting Reserves,1160,613,35,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,150,149,82,1,0,0,0,0,64,0,-1--1--1,,1|(1134,571)|
10,151,"Open Market Purchase (Bank Sale)",1246,755,74,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,152,151,87,1,0,0,0,0,64,0,-1--1--1,,1|(1208,716)|
10,153,"Initial Reserves (Government)",1009,132,48,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,154,153,59,0,0,0,0,0,64,1,-1--1--1,,1|(1010,143)|
10,155,Seigniorage,1189,217,46,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,156,155,61,0,0,0,0,0,64,0,-1--1--1,,1|(1181,202)|
10,157,Government Crediting,958,295,44,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,158,157,65,0,0,0,0,0,64,0,-1--1--1,,1|(1001,295)|
10,159,Initial Currency Outstanding,1074,478,49,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,160,159,64,1,0,0,0,0,64,1,-1--1--1,,1|(1055,437)|
10,161,"Initial Retained Earnings (Central Bank)",1008,830,77,19,8,3,0,18,0,0,0,0,-1--1--1,0-0-0,|12|S|128-64-0
1,162,161,93,0,0,0,0,0,64,1,-1--1--1,,1|(1007,841)|
11,163,1196,666,329,6,8,34,3,0,0,1,0,0,0
10,164,"Banks Debt Redemption (Public Money)",666,358,80,21,40,131,0,8,-1,0,0,0,-1--1--1,0-0-0,|10||0-0-0
1,165,121,164,1,0,0,0,0,64,0,-1--1--1,,1|(718,409)|
1,166,164,119,1,0,0,0,0,64,0,-1--1--1,,1|(639,393)|
10,167,"Initial Government Securities (Central Bank)",574,843,41,18,8,131,0,26,0,0,0,0,-1--1--1,0-0-0,|8|S|128-64-0
1,168,167,35,0,0,0,0,0,64,1,-1--1--1,,1|(566,857)|
1,169,35,48,1,0,0,0,0,64,0,-1--1--1,,1|(615,931)|
10,170,Seigniorage,397,315,46,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,171,170,13,0,0,0,0,0,64,0,-1--1--1,,1|(398,307)|
1,172,135,11,0,0,0,0,0,64,1,-1--1--1,,1|(517,258)|
10,173,"Initial Reserves (Central Bank)",1018,747,33,12,8,3,0,26,0,0,0,0,-1--1--1,0-0-0,|8|S|128-64-0
1,174,173,78,0,0,0,0,0,64,1,-1--1--1,,1|(1017,737)|
10,175,Lending by PMA,105,472,55,11,8,3,0,0,0,0,0,0
1,176,175,124,0,0,0,0,0,64,0,-1--1--1,,1|(179,476)|
10,177,Lending Time,100,504,43,11,8,3,0,0,0,0,0,0
10,178,Lending Period,99,530,48,11,8,3,0,0,0,0,0,0
1,179,177,124,1,0,0,0,0,64,0,-1--1--1,,1|(165,492)|
1,180,178,124,1,0,0,0,0,64,0,-1--1--1,,1|(174,507)|
10,181,Lending Switch,419,472,49,11,8,3,0,0,0,0,0,0
1,182,181,20,0,0,0,0,0,64,0,-1--1--1,,1|(407,442)|
1,183,181,28,0,0,0,0,0,64,0,-1--1--1,,1|(407,506)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 9
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,110,0
///---\\\
:GRAPH Simulated_V.S._Real_Population
:TITLE Simulated V.S. Real Population
:X-AXIS time
:X-LABEL Time (Years)
:SCALE
:VAR Real Population
:SCALE
:VAR Total Population

:GRAPH High_School_V.S._Real_HS
:TITLE High School V.S. Real HS
:SCALE
:VAR High School
:SCALE
:VAR Real High School

:GRAPH S_Employed_V.S._Historical_Employed
:TITLE Sim. Employment VS Hist. Employment
:X-LABEL Time (Years)
:SCALE
:VAR Employed
:SCALE
:VAR Historical Employment Level

:GRAPH Individual_Income_Tax__(R_VS_S)
:TITLE Real Versus Simulated Individual Income Tax Revenue
:SCALE
:VAR "Individual Income Tax (Historic)"
:SCALE
:VAR Individual Income Tax

:GRAPH Government_Debt_(Actual_V.S._Simulated)
:TITLE Government_Debt_(Actual_V.S._Simulated)
:SCALE
:VAR Government Debt Data
:SCALE
:VAR "Debt (Government)"

:GRAPH Tax_Revenue_(R_V.S._S)
:TITLE Tax_Revenue_(R_V.S._S)
:SCALE
:VAR Tax Revenues
:SCALE
:VAR Tax Revenue Data

:GRAPH GDP_(R_V.S._S)
:TITLE GDP_(R_V.S._S)
:SCALE
:VAR "GDP (Real)"
:SCALE
:VAR "GDP (Data)"
:L<%^E!@
1:Test Run.vdf
9:Test Run
22:$,Dollar,Dollars,$s
22:Hour,Hours
22:Month,Months
22:Person,People,Persons
22:Unit,Units
22:Week,Weeks
22:Year,Years
22:Day,Days
23:0
15:0,0,0,0,0,0
19:70,2
27:2,
34:0,
4:Time
5:Investment (Real)
35:Date
36:YYYY-MM-DD
37:1980
38:7
39:1
40:0
41:0
24:0
25:30
26:30